Log In/Sign Up
Your email has been sent.
22798 Vermont St 4 Unit Apartment Building $1,917,874 CAD ($479,468 CAD/Unit) 6.33% Cap Rate Hayward, CA 94541
Investment Highlights
- Positioned near major commuter routes serving the East Bay and broader Bay Area markets.
- Situated on a residential street within an established neighborhood environment.
- 4-unit income-producing asset with immediate cash-flow potential from existing occupancy.
- Nearby public transportation options enhance connectivity for residents.
Executive Summary
Exceptional investment opportunity in the heart of Hayward! Welcome to 22798 Vermont St, a fully occupied 4-plex delivering immediate cash flow with a strong cap rate. This income producing property features four tenant-occupied units, offering stable rental income from day one. Ideally located near major commuter routes, shopping, dining, schools, and public transportation, this asset combines convenience with long term investment potential. Whether you're looking to expand your portfolio or secure a solid multi-family property in a high demand rental market, this Hayward 4-plex is a rare opportunity you wont want to miss.
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,917,874 CAD | Building Class | C |
| Price Per Unit | $479,468 CAD | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 7,150 SF |
| Cap Rate | 6.33% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1967 |
| Property Subtype | Apartment | Parking Ratio | 0.28/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RH, Hayward | ||
| Price | $1,917,874 CAD |
| Price Per Unit | $479,468 CAD |
| Sale Type | Investment |
| Cap Rate | 6.33% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 7,150 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1967 |
| Parking Ratio | 0.28/1,000 SF |
| Zoning | RH, Hayward |
Amenities
Unit Amenities
- Balcony
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 2 | - | 950 |
| 3+1.5 | 2 | - | 1,075 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 416-0160-001-00 | Total Assessment | $1,716,362 CAD |
| Land Assessment | $514,908 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,201,454 CAD | Tax Year | 2026 |
Property Taxes
Parcel Number
416-0160-001-00
Land Assessment
$514,908 CAD
Improvements Assessment
$1,201,454 CAD
Total Assessment
$1,716,362 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
22798 Vermont St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.