Log In/Sign Up
Your email has been sent.
Sunrise Manor 2305 Exeter Dr 4 Unit Apartment Building $870,598 CAD ($217,650 CAD/Unit) 8.04% Cap Rate Las Vegas, NV 89156
Investment Highlights
- All units are 2-bedroom, 2-bath layouts
- Built in 1983, maintained for long-term tenancy
- Located in East Las Vegas, a strong rental corridor & submarket with high occupancy and steady rent growth
- Immediate value-add through rental rate optimization and renewals
- Strong tenant retention with large living areas
- Close to shopping, schools, and employment hubs & Easy access to Nellis Blvd and Boulder Hwy
Executive Summary
2305 Exeter is a well-maintained fourplex built in 1983, featuring all 2-bedroom, 2-bath units. The property is occupied by long-term tenants, ensuring immediate in-place cash flow with upside potential through strategic lease renewals. Spacious layouts make it an attractive option for tenant retention.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $870,598 CAD | Property Subtype | Apartment |
| Price Per Unit | $217,650 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 8.04% | Building Size | 4,172 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1983 |
| Zoning | R3 | ||
| Price | $870,598 CAD |
| Price Per Unit | $217,650 CAD |
| Sale Type | Investment |
| Cap Rate | 8.04% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 4,172 SF |
| No. Stories | 2 |
| Year Built | 1983 |
| Zoning | R3 |
Amenities
Unit Amenities
- Air Conditioning
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 4 | $1,972 CAD | 1,043 |
1 1
Property Taxes
| Parcel Number | 140-23-111-042 | Improvements Assessment | $78,803 CAD (2026) |
| Land Assessment | $69,945 CAD (2026) | Total Assessment | $148,748 CAD (2026) |
Property Taxes
Parcel Number
140-23-111-042
Land Assessment
$69,945 CAD (2026)
Improvements Assessment
$78,803 CAD (2026)
Total Assessment
$148,748 CAD (2026)
Contacts
-
Catherine Hyde -
Jeremy Hyde -
Jillian Hyde -
Hyde Real Estate Group at Simply Vegas
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Sunrise Manor | 2305 Exeter Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.