Log In/Sign Up
Your email has been sent.
The Navian at Kirby Residences 2322 Kirby St 2 Unit Apartment Building $2,625,655 CAD ($1,312,828 CAD/Unit) 5.76% Cap Rate Dallas, TX 75204
INVESTMENT HIGHLIGHTS
- Introducing a stunning new construction development showcasing Scandinavian-inspired design, brought to life by the visionary architect duo Far and Da
EXECUTIVE SUMMARY
Exceptional Investment Opportunity: Brand-New Construction of Scandinavian designed duplexes at The Navian at Kirby. Two full duplexes available for purchase designed by renowned architect Far & Dang. Seller open to seller financing.
Discover a prime investment opportunity with this newly constructed , ideally situated in East Village Kirby. These modern duplexes offer investors a unique chance to secure a high-quality asset in a desirable location.
Property Highlights:
New Construction: Quality craftsmanship and contemporary design, offering modern amenities and finishes that attract discerning tenants.
Versatile Layout: Each unit within the duplex features a spacious layout, complete with multiple bedrooms and bathrooms, designed to accommodate a variety of tenant needs.
Attractive Rental Income: With the demand for rental properties on the rise, this duplex provides a lucrative opportunity for steady rental income and long-term appreciation.
Prime Location: Situated in a sought-after neighborhood, the property benefits from proximity to local amenities, schools, and transportation, making it an attractive option for potential renters.
Low Maintenance Investment: As a new construction, the property ensures minimal maintenance costs, providing peace of mind for investors seeking a hassle-free investment.
Potential for Growth: The area is experiencing rapid growth, with increasing property values and rental rates, positioning this duplex as a valuable asset in your investment portfolio.
Each full duplex is perfect for investors looking to capitalize on the thriving rental market with a turnkey property. Don’t miss the chance to invest in a high-demand area with promising returns. Contact us today to learn more about this exceptional opportunity at Kirby!
Discover a prime investment opportunity with this newly constructed , ideally situated in East Village Kirby. These modern duplexes offer investors a unique chance to secure a high-quality asset in a desirable location.
Property Highlights:
New Construction: Quality craftsmanship and contemporary design, offering modern amenities and finishes that attract discerning tenants.
Versatile Layout: Each unit within the duplex features a spacious layout, complete with multiple bedrooms and bathrooms, designed to accommodate a variety of tenant needs.
Attractive Rental Income: With the demand for rental properties on the rise, this duplex provides a lucrative opportunity for steady rental income and long-term appreciation.
Prime Location: Situated in a sought-after neighborhood, the property benefits from proximity to local amenities, schools, and transportation, making it an attractive option for potential renters.
Low Maintenance Investment: As a new construction, the property ensures minimal maintenance costs, providing peace of mind for investors seeking a hassle-free investment.
Potential for Growth: The area is experiencing rapid growth, with increasing property values and rental rates, positioning this duplex as a valuable asset in your investment portfolio.
Each full duplex is perfect for investors looking to capitalize on the thriving rental market with a turnkey property. Don’t miss the chance to invest in a high-demand area with promising returns. Contact us today to learn more about this exceptional opportunity at Kirby!
FINANCIAL SUMMARY (PRO FORMA - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$249,008
|
$45.21
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,980
|
$0.90
|
| Effective Gross Income |
$244,028
|
$44.30
|
| Taxes |
$62,252
|
$11.30
|
| Operating Expenses |
$11,067
|
$2.01
|
| Total Expenses |
$73,319
|
$13.31
|
| Net Operating Income |
$170,709
|
$30.99
|
FINANCIAL SUMMARY (PRO FORMA - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $249,008 |
| Annual Per SF | $45.21 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $4,980 |
| Annual Per SF | $0.90 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $244,028 |
| Annual Per SF | $44.30 |
| Taxes (CAD) | |
|---|---|
| Annual | $62,252 |
| Annual Per SF | $11.30 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,067 |
| Annual Per SF | $2.01 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $73,319 |
| Annual Per SF | $13.31 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $170,709 |
| Annual Per SF | $30.99 |
PROPERTY FACTS
| Price | $2,625,655 CAD | Property Subtype | Apartment |
| Price Per Unit | $1,312,828 CAD | Lot Size | 0.19 AC |
| Sale Type | Investment | Building Size | 5,508 SF |
| Cap Rate | 5.76% | No. Stories | 2 |
| Sale Condition | Bulk/Portfolio Sale | Year Built | 2024 |
| No. Units | 2 | Parking Ratio | 0.73/1,000 SF |
| Property Type | Multifamily | ||
| Zoning | Z164 | ||
| Price | $2,625,655 CAD |
| Price Per Unit | $1,312,828 CAD |
| Sale Type | Investment |
| Cap Rate | 5.76% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Lot Size | 0.19 AC |
| Building Size | 5,508 SF |
| No. Stories | 2 |
| Year Built | 2024 |
| Parking Ratio | 0.73/1,000 SF |
| Zoning | Z164 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+3.5 | 2 | - | 2,754 |
1 1
1 of 19
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
The Navian at Kirby Residences | 2322 Kirby St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.