Log In/Sign Up
Your email has been sent.
Hayes Street Apartments 2331 Hayes St 6 Unit Apartment Building $1,653,768 CAD ($275,628 CAD/Unit) 6.48% Cap Rate Hollywood, FL 33020



Investment Highlights
- Six Legal Units Across Three Separate Buildings on One Folio, Spacious +15,000 SF Lot (0.34 Acres)
- Two Single-Family Homes Feature Private In-Unit Washer & Dryers
- Owner Bills Back Tenants for Water, Sewer, Trash & Electric Expense
- GE Electric Panels, Partial Impact Windows, & PVC Plumbing Throughout
- Large Lot with Long-Term Redevelopment Potential Under DH-1 Zoning, Additional Storage Room Provides Opportunity for Supplemental Income
- Diverse Unit Mix: (4) 1BR/1BA, (1) 2BR/1BA House, (1) 3BR/1BA House
Executive Summary
Marcus & Millichap, as exclusive listing agent, is pleased to present Hayes Street Apartments, a six-unit multifamily property located in the rapidly evolving Hollywood submarket of Broward County. The offering consists of three separate buildings situated on a single folio, providing a unique, low-density layout with a mix of apartment-style units and single family homes.
Built in 1966, the three properties total approximately ±3,134 square feet of building area and is situated on a ±15,000 square foot (0.34-acre) parcel. The unit mix consists of four one-bedroom/one-bathroom units, one two-bedroom/one-bathroom single-family home, and one three-bedroom/one-bathroom single-family home. The site is zoned DH-1, allowing for continued multifamily use while also providing long-term redevelopment potential given the oversized lot and favorable zoning.
Each unit has been renovated with modern interior finishes and major system upgrades. Improvements include new kitchens featuring granite countertops, stainless steel appliances, and new cabinetry, along with updated bathrooms, partial impact windows, wall-unit air conditioning, GE electric panels, and PVC plumbing throughout. The two single-family homes each include private in-unit washer and dryer, further enhancing tenant appeal and supporting premium rental rates. The property also includes an additional on-site storage room that can be leased to tenants for supplemental income.
Ownership currently bills back tenants monthly for water, sewer, trash, and electric expenses, helping minimize operating expenses and improve overall net income. These features provide investors with a turnkey, low-maintenance asset with durable income characteristics and limited near-term capital expenditure requirements.
The ±15,000 square foot DH-1 zoned site offers meaningful long-term redevelopment potential. Current zoning allows for increased residential density for up to 8-10 townhomes, giving investors the opportunity to further maximize the site through future redevelopment or expansion, while collecting strong in-place cash flow in the interim. The large lot size, detached building configuration, and desirable Hollywood location make the property well-positioned for both current operations and future repositioning.
Located in Hollywood, the property offers convenient access to major transportation corridors including US-1, Sheridan Street, and Interstate 95, while remaining within close proximity to Downtown Hollywood, Young Circle, Hollywood Beach, and major employment centers. The surrounding area continues to experience strong rental demand driven by population growth, central Broward location, and accessibility to both Fort Lauderdale and Miami.
Hayes Street Apartments presents investors with the opportunity to acquire a fully renovated, low-density six-unit property with a diverse unit mix, utility reimbursements, additional income potential, and long-term redevelopment upside in one of Broward County’s most active rental markets.
Built in 1966, the three properties total approximately ±3,134 square feet of building area and is situated on a ±15,000 square foot (0.34-acre) parcel. The unit mix consists of four one-bedroom/one-bathroom units, one two-bedroom/one-bathroom single-family home, and one three-bedroom/one-bathroom single-family home. The site is zoned DH-1, allowing for continued multifamily use while also providing long-term redevelopment potential given the oversized lot and favorable zoning.
Each unit has been renovated with modern interior finishes and major system upgrades. Improvements include new kitchens featuring granite countertops, stainless steel appliances, and new cabinetry, along with updated bathrooms, partial impact windows, wall-unit air conditioning, GE electric panels, and PVC plumbing throughout. The two single-family homes each include private in-unit washer and dryer, further enhancing tenant appeal and supporting premium rental rates. The property also includes an additional on-site storage room that can be leased to tenants for supplemental income.
Ownership currently bills back tenants monthly for water, sewer, trash, and electric expenses, helping minimize operating expenses and improve overall net income. These features provide investors with a turnkey, low-maintenance asset with durable income characteristics and limited near-term capital expenditure requirements.
The ±15,000 square foot DH-1 zoned site offers meaningful long-term redevelopment potential. Current zoning allows for increased residential density for up to 8-10 townhomes, giving investors the opportunity to further maximize the site through future redevelopment or expansion, while collecting strong in-place cash flow in the interim. The large lot size, detached building configuration, and desirable Hollywood location make the property well-positioned for both current operations and future repositioning.
Located in Hollywood, the property offers convenient access to major transportation corridors including US-1, Sheridan Street, and Interstate 95, while remaining within close proximity to Downtown Hollywood, Young Circle, Hollywood Beach, and major employment centers. The surrounding area continues to experience strong rental demand driven by population growth, central Broward location, and accessibility to both Fort Lauderdale and Miami.
Hayes Street Apartments presents investors with the opportunity to acquire a fully renovated, low-density six-unit property with a diverse unit mix, utility reimbursements, additional income potential, and long-term redevelopment upside in one of Broward County’s most active rental markets.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$160,829
|
$51.32
|
| Other Income |
$19,655
|
$6.27
|
| Vacancy Loss |
$4,825
|
$1.54
|
| Effective Gross Income |
$175,659
|
$56.05
|
| Taxes |
$26,171
|
$8.35
|
| Operating Expenses |
$42,285
|
$13.49
|
| Total Expenses |
$68,456
|
$21.84
|
| Net Operating Income |
$107,203
|
$34.21
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $160,829 |
| Annual Per SF | $51.32 |
| Other Income (CAD) | |
|---|---|
| Annual | $19,655 |
| Annual Per SF | $6.27 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $4,825 |
| Annual Per SF | $1.54 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $175,659 |
| Annual Per SF | $56.05 |
| Taxes (CAD) | |
|---|---|
| Annual | $26,171 |
| Annual Per SF | $8.35 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $42,285 |
| Annual Per SF | $13.49 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $68,456 |
| Annual Per SF | $21.84 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $107,203 |
| Annual Per SF | $34.21 |
Property Facts
| Price | $1,653,768 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $275,628 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 6.48% | Building Size | 3,134 SF |
| Gross Rent Multiplier | 10.28 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 5.74/1,000 SF |
| Zoning | C-5 | ||
| Price | $1,653,768 CAD |
| Price Per Unit | $275,628 CAD |
| Sale Type | Investment |
| Cap Rate | 6.48% |
| Gross Rent Multiplier | 10.28 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 3,134 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1964 |
| Parking Ratio | 5.74/1,000 SF |
| Zoning | C-5 |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Range
- Patio
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,016 CAD | 400 |
| 2+1 | 1 | $2,618 CAD | 734 |
| 3+1 | 1 | $3,101 CAD | 800 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 51-42-09-03-0540 | Total Assessment | $882,579 CAD |
| Land Assessment | $0 CAD | Annual Taxes | $26,171 CAD ($8.35 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2026 |
Property Taxes
Parcel Number
51-42-09-03-0540
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$882,579 CAD
Annual Taxes
$26,171 CAD ($8.35 CAD/SF)
Tax Year
2026
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Hayes Street Apartments | 2331 Hayes St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
