Share This Listing

Message

930 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Only $144,750 per Unit and $184 per Square Foot for 1970 Construction
  • Impressive Value-Add Potential — Current Rents Approximately 54% Below Market Rates
  • Walk Score of 89 and Transit Score of 85, Signaling Convenience for Residents
  • Double Lot with Rare, Ample Parking Space for 22 Vehicles
  • Upgraded Electrical System — Minimized Insurance Costs
  • Not on LADBS Seismic Retrofit List (Buyer to Verify)

Executive Summary

Marcus & Millichap is pleased to announce the opportunity to purchase 2335 Wall Street, a 20-unit multifamily property located just south of Downtown Los Angeles, CA. Despite being constructed in 1970, the property is priced at only $184 per square foot and $144,750 per unit, which are attractive values, even when compared to far older properties that have sold in the immediate area. A new owner can capitalize on the upgraded electrical system, which could potentially reduce both energy and insurance costs.
The property occupies a double lot and includes a large parking area capable of holding 22 vehicles. This rare amenity, coupled with the building’s convenient access to nearby shopping and dining destinations (Walk Score of 89), helps to attract higher-paying tenants to the property. A new owner can take advantage of these factors as they add value by recapturing the approximately 54% rent upside that the asset offers.
Situated near LA Live, the Crypto.com Arena, the Los Angeles Coliseum, and the Los Angeles Convention Center, the property is adjacent to several 2028 Summer Olympics venues. Therefore, it stands to potentially benefit from upcoming infrastructure improvements and an influx of capital to the immediate area, all to the benefit of a new owner.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $4,010,270 CAD
Price Per Unit $200,513 CAD
Sale Type Investment
Cap Rate 5.51%
Gross Rent Multiplier 9.31
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.34 AC
Building Size 15,771 SF
No. Stories 3
Year Built 1970
Parking Ratio 1.39/1,000 SF
Opportunity Zone Yes
Zoning LARD2

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 2 $2,352 CAD 450
1+1 18 $1,921 CAD 750
Very walkable
80/100
Moderately drivable
70/100
Exceptional public transit
90/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
5127-013-027
Land Assessment
$2,716,993 CAD
Improvements Assessment
$1,462,995 CAD
Total Assessment
$4,179,988 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 39922253

  • Date on Market: 2026-03-26

  • Last Updated:

  • Address: 2335 Wall St, Los Angeles, CA 90011

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}