Log In/Sign Up
Your email has been sent.
$144,750/Unit | $182/SF | 9.3 GRM 2335 Wall St 20 Unit Apartment Building $4,010,270 CAD ($200,513 CAD/Unit) 5.51% Cap Rate Los Angeles, CA 90011



Investment Highlights
- Only $144,750 per Unit and $184 per Square Foot for 1970 Construction
- Impressive Value-Add Potential — Current Rents Approximately 54% Below Market Rates
- Walk Score of 89 and Transit Score of 85, Signaling Convenience for Residents
- Double Lot with Rare, Ample Parking Space for 22 Vehicles
- Upgraded Electrical System — Minimized Insurance Costs
- Not on LADBS Seismic Retrofit List (Buyer to Verify)
Executive Summary
Marcus & Millichap is pleased to announce the opportunity to purchase 2335 Wall Street, a 20-unit multifamily property located just south of Downtown Los Angeles, CA. Despite being constructed in 1970, the property is priced at only $184 per square foot and $144,750 per unit, which are attractive values, even when compared to far older properties that have sold in the immediate area. A new owner can capitalize on the upgraded electrical system, which could potentially reduce both energy and insurance costs.
The property occupies a double lot and includes a large parking area capable of holding 22 vehicles. This rare amenity, coupled with the building’s convenient access to nearby shopping and dining destinations (Walk Score of 89), helps to attract higher-paying tenants to the property. A new owner can take advantage of these factors as they add value by recapturing the approximately 54% rent upside that the asset offers.
Situated near LA Live, the Crypto.com Arena, the Los Angeles Coliseum, and the Los Angeles Convention Center, the property is adjacent to several 2028 Summer Olympics venues. Therefore, it stands to potentially benefit from upcoming infrastructure improvements and an influx of capital to the immediate area, all to the benefit of a new owner.
The property occupies a double lot and includes a large parking area capable of holding 22 vehicles. This rare amenity, coupled with the building’s convenient access to nearby shopping and dining destinations (Walk Score of 89), helps to attract higher-paying tenants to the property. A new owner can take advantage of these factors as they add value by recapturing the approximately 54% rent upside that the asset offers.
Situated near LA Live, the Crypto.com Arena, the Los Angeles Coliseum, and the Los Angeles Convention Center, the property is adjacent to several 2028 Summer Olympics venues. Therefore, it stands to potentially benefit from upcoming infrastructure improvements and an influx of capital to the immediate area, all to the benefit of a new owner.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,010,270 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $200,513 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 5.51% | Building Size | 15,771 SF |
| Gross Rent Multiplier | 9.31 | No. Stories | 3 |
| No. Units | 20 | Year Built | 1970 |
| Property Type | Multifamily | Parking Ratio | 1.39/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | LARD2 | ||
| Price | $4,010,270 CAD |
| Price Per Unit | $200,513 CAD |
| Sale Type | Investment |
| Cap Rate | 5.51% |
| Gross Rent Multiplier | 9.31 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 15,771 SF |
| No. Stories | 3 |
| Year Built | 1970 |
| Parking Ratio | 1.39/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LARD2 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | $2,352 CAD | 450 |
| 1+1 | 18 | $1,921 CAD | 750 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Exceptional public transit
90/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 5127-013-027 | Total Assessment | $4,179,988 CAD |
| Land Assessment | $2,716,993 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,462,995 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
5127-013-027
Land Assessment
$2,716,993 CAD
Improvements Assessment
$1,462,995 CAD
Total Assessment
$4,179,988 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
$144,750/Unit | $182/SF | 9.3 GRM | 2335 Wall St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
