Log In/Sign Up
Your email has been sent.
2354 S Beverly Glen Blvd 5 Unit Apartment Building $3,026,364 CAD ($605,273 CAD/Unit) 4.16% Cap Rate Los Angeles, CA 90064



INVESTMENT HIGHLIGHTS
- Architectural Standout – Distinctive aesthetic and curb appeal set this property apart from typical apartment buildings in the area
- Consistent Rental Demand – In-place CAP of 4.16% with a 14.44 GRM, pro forma cap rate post renovation at 7.16% CAP and 9.60 GRM
- Affluent & Stable Demographic – Situated in a high-income area with educated, long-term renters seeking convenience, lifestyle amenities
- Desirable Unit Features: AIl 2 BD units has in-unit washer/Dryer, enclosed private patios, and end unit has additional private rooftop patio
- Proximity to Major Employers – Minutes from UCLA, Cedars-Sinai, Fox Studios, and Westfield Century City, Silicon Beach Tech companies
- Strong Long-Term Appreciation Potential – Limited supply, high land values, and demand for well-located Westside multifamily assets
EXECUTIVE SUMMARY
2354 S Beverly Glen Blvd, Los Angeles, CA 90064 presents a rare opportunity to acquire an architecturally distinctive mid-century-design 5-unit apartment building in a highly desirable West Los Angeles location one block north of Rancho Park Golf Course. The property stands out from typical multifamily buildings in the area with its attractive design and strong curb appeal.
Situated on a 7,152-square-foot lot, the building offers approximately 4,133 square feet and 8 on-site parking spaces (4 private garage with tandem spot behind*). The unit mix consists of four spacious 2-bedroom, 2-bath units and one studio unit. All two-bedroom units feature in-unit washer and dryers and private enclosed patios, while one two-bedroom unit also enjoys an additional private rooftop deck.
All apartments are generously sized, providing excellent livability and long-term rental appeal. With its architectural character, ideal unit mix, and prime location near major employment hubs and amenities, this property represents an outstanding investment or owner-user opportunity in one of Los Angeles’s most stable rental markets.
The property currently operates at an in-place cap rate of 4.16% with a 14.44 GRM, offering steady current income and significant upside potential. With projected market rents, it achieves a pro forma cap rate of 7.16% and 9.60 GRM. Seismic retrofitting is not required, enhancing ease of ownership and long-term value.
Do not disturb Tenants. Inside with Accepted Offers Only. OM Attached with Rentroll.
*Seller notes that the tandem parking space adjacent to the private garage may extend into the city sidewalk area if a vehicle is parked too far out from the garage door. Buyer to investigate.
Situated on a 7,152-square-foot lot, the building offers approximately 4,133 square feet and 8 on-site parking spaces (4 private garage with tandem spot behind*). The unit mix consists of four spacious 2-bedroom, 2-bath units and one studio unit. All two-bedroom units feature in-unit washer and dryers and private enclosed patios, while one two-bedroom unit also enjoys an additional private rooftop deck.
All apartments are generously sized, providing excellent livability and long-term rental appeal. With its architectural character, ideal unit mix, and prime location near major employment hubs and amenities, this property represents an outstanding investment or owner-user opportunity in one of Los Angeles’s most stable rental markets.
The property currently operates at an in-place cap rate of 4.16% with a 14.44 GRM, offering steady current income and significant upside potential. With projected market rents, it achieves a pro forma cap rate of 7.16% and 9.60 GRM. Seismic retrofitting is not required, enhancing ease of ownership and long-term value.
Do not disturb Tenants. Inside with Accepted Offers Only. OM Attached with Rentroll.
*Seller notes that the tandem parking space adjacent to the private garage may extend into the city sidewalk area if a vehicle is parked too far out from the garage door. Buyer to investigate.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS In Escrow
| Price | $3,026,364 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $605,273 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 4.16% | Building Size | 7,000 SF |
| Gross Rent Multiplier | 14.44 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1949 |
| Property Subtype | Apartment | ||
| Zoning | LAR3 | ||
| Price | $3,026,364 CAD |
| Price Per Unit | $605,273 CAD |
| Sale Type | Investment |
| Cap Rate | 4.16% |
| Gross Rent Multiplier | 14.44 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 7,000 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1949 |
| Zoning | LAR3 |
AMENITIES
UNIT AMENITIES
- Microwave
- Washer/Dryer
- Heating
- Ceiling Fans
- Refrigerator
- Oven
- Range
- Tub/Shower
- Yard
- Deck
SITE AMENITIES
- 24 Hour Access
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1.5 | 5 | - | 1,000 |
1 1
Walk Score®
Very Walkable (82)
PROPERTY TAXES
| Parcel Number | 4315-012-003 | Improvements Assessment | $144,041 CAD (2025) |
| Land Assessment | $207,363 CAD (2025) | Total Assessment | $351,403 CAD (2025) |
PROPERTY TAXES
Parcel Number
4315-012-003
Land Assessment
$207,363 CAD (2025)
Improvements Assessment
$144,041 CAD (2025)
Total Assessment
$351,403 CAD (2025)
1 of 31
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2354 S Beverly Glen Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
