Log In/Sign Up
Your email has been sent.
Executive Summary
Waterstone Multi-Housing Advisors is pleased to present The Oaks Apartments, a 98-unit multifamily investment opportunity located in Macon, Georgia. The property offers investors the rare combination of stable in-place operations, proven rent growth, and attractive assumable agency financing, creating a compelling cash-flow profile in today’s market.
The Oaks is currently operating at approximately 94% occupancy with strong collections and on-site ownership management. The asset serves the workforce housing segment, providing large 2- and 3-bedroom units that remain in high demand due to affordability and unit size relative to newer supply.
Current ownership has demonstrated the ability to achieve $900 rents on 2-bedroom units and $1,200 rents on 3-bedroom units through simple, low-cost unit turns consisting of flooring updates, painted cabinetry, and minor cosmetic improvements. A significant portion of the tenant base consists of long-term legacy residents paying rents materially below these proven lease levels, creating a clear and executable mark-to-market opportunity. With a current rent roll of approximately $81,000 per month, the property presents a pathway toward ~$95,000+ per month in gross rent without heavy renovation programs.
The investment is further enhanced by assumable Fannie Mae agency financing. Buyers have the ability to assume below-market senior debt and layer a supplemental loan, producing a projected blended interest rate in the low 6% range, materially below prevailing market acquisition debt. This structure supports strong day-one cash flow and positions investors to achieve compelling cash-on-cash returns as rents align with market levels.
Based on current underwriting assumptions, buyers can structure financing at approximately 75% loan-to-value through a combination of assumable agency debt and a concurrent supplemental loan. The resulting structure enhances day-one cash flow while allowing investors to capture embedded NOI growth from mark-to-market rent alignment.
The Oaks represents an opportunity to acquire a stabilized workforce housing asset with embedded rent upside, limited renovation risk, and a meaningful financing advantage in a market where affordable housing supply remains constrained.
The Oaks is currently operating at approximately 94% occupancy with strong collections and on-site ownership management. The asset serves the workforce housing segment, providing large 2- and 3-bedroom units that remain in high demand due to affordability and unit size relative to newer supply.
Current ownership has demonstrated the ability to achieve $900 rents on 2-bedroom units and $1,200 rents on 3-bedroom units through simple, low-cost unit turns consisting of flooring updates, painted cabinetry, and minor cosmetic improvements. A significant portion of the tenant base consists of long-term legacy residents paying rents materially below these proven lease levels, creating a clear and executable mark-to-market opportunity. With a current rent roll of approximately $81,000 per month, the property presents a pathway toward ~$95,000+ per month in gross rent without heavy renovation programs.
The investment is further enhanced by assumable Fannie Mae agency financing. Buyers have the ability to assume below-market senior debt and layer a supplemental loan, producing a projected blended interest rate in the low 6% range, materially below prevailing market acquisition debt. This structure supports strong day-one cash flow and positions investors to achieve compelling cash-on-cash returns as rents align with market levels.
Based on current underwriting assumptions, buyers can structure financing at approximately 75% loan-to-value through a combination of assumable agency debt and a concurrent supplemental loan. The resulting structure enhances day-one cash flow while allowing investors to capture embedded NOI growth from mark-to-market rent alignment.
The Oaks represents an opportunity to acquire a stabilized workforce housing asset with embedded rent upside, limited renovation risk, and a meaningful financing advantage in a market where affordable housing supply remains constrained.
Data Room Click Here to Access
- Offering Memorandum
- Operating and Financials
Property Facts
| Sale Type | Investment | Lot Size | 7.76 AC |
| No. Units | 98 | Building Size | 107,100 SF |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1974 |
| Apartment Style | Garden | Parking Ratio | 2.55/1,000 SF |
| Building Class | C | ||
| Zoning | C3 | ||
| Sale Type | Investment |
| No. Units | 98 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 7.76 AC |
| Building Size | 107,100 SF |
| No. Stories | 2 |
| Year Built | 1974 |
| Parking Ratio | 2.55/1,000 SF |
| Zoning | C3 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Washer/Dryer
- Washer/Dryer Hookup
- Ceiling Fans
- Hardwood Floors
- Refrigerator
- Oven
- Tub/Shower
- Carpet
- Deck
- Patio
Site Amenities
- 24 Hour Access
- Courtyard
- Laundry Facilities
- Tenant Controlled HVAC
- Maintenance on site
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | - | 575 |
| 2+1.5 | 69 | - | 1,050 |
| 3+1.5 | 28 | - | 1,200 |
1 1
Property Taxes
| Parcel Number | T061-0411 | Improvements Assessment | $496,599 CAD |
| Land Assessment | $150,054 CAD | Total Assessment | $646,654 CAD |
Property Taxes
Parcel Number
T061-0411
Land Assessment
$150,054 CAD
Improvements Assessment
$496,599 CAD
Total Assessment
$646,654 CAD
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Oaks | 2360 Tredway Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



