Log In/Sign Up
Your email has been sent.
Investment Highlights
- Classic Brownstone
Executive Summary
This is a "Classic" 4 Story Mixed-Use Property located in transforming corridor of East Harlem in Manhattan. Property is well maintained and currently current configuration:
Three One Bedroom Residential Units and One Commercial Office Unit . Private Patio
Potential to be delivered vacant. Rents are below market. MTA Bus and Subway service right on 116th street. Property is located between Second and Third Ave.
There are no rent controls or rent stabilized units. Area has many surrounding Mixed-Use and Residential Units that are currently under construction or recently completed.
See Executive Summary
Can be converted to Residential Single-Family Townhouse or all Residential apartment units. Taxes are currently $9,146. Zoning: R7D, C1-5,EHC
Three One Bedroom Residential Units and One Commercial Office Unit . Private Patio
Potential to be delivered vacant. Rents are below market. MTA Bus and Subway service right on 116th street. Property is located between Second and Third Ave.
There are no rent controls or rent stabilized units. Area has many surrounding Mixed-Use and Residential Units that are currently under construction or recently completed.
See Executive Summary
Can be converted to Residential Single-Family Townhouse or all Residential apartment units. Taxes are currently $9,146. Zoning: R7D, C1-5,EHC
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$172,752
|
$56.46
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$172,752
|
$56.46
|
| Taxes |
$12,540
|
$4.10
|
| Operating Expenses |
$24,542
|
$8.02
|
| Total Expenses |
$37,081
|
$12.12
|
| Net Operating Income |
$135,671
|
$44.34
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $172,752 |
| Annual Per SF | $56.46 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $172,752 |
| Annual Per SF | $56.46 |
| Taxes (CAD) | |
|---|---|
| Annual | $12,540 |
| Annual Per SF | $4.10 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $24,542 |
| Annual Per SF | $8.02 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $37,081 |
| Annual Per SF | $12.12 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $135,671 |
| Annual Per SF | $44.34 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3.5 | 4 | - | 500 |
Walk Score®
Walker's Paradise (98)
Transit Score®
Rider's Paradise (100)
Bike Score®
Very Bikeable (83)
Property Taxes
| Parcel Number | 1666-0116 | Total Assessment | $294,483 CAD (2025) |
| Land Assessment | $30,855 CAD (2025) | Annual Taxes | $12,540 CAD ($4.10 CAD/SF) |
| Improvements Assessment | $263,628 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
1666-0116
Land Assessment
$30,855 CAD (2025)
Improvements Assessment
$263,628 CAD (2025)
Total Assessment
$294,483 CAD (2025)
Annual Taxes
$12,540 CAD ($4.10 CAD/SF)
Tax Year
2026
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
239 E 116th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




