Log In/Sign Up
Your email has been sent.
2404 S Carolina St 4 Unit Apartment Building $1,812,304 CAD ($453,076 CAD/Unit) 6.23% Cap Rate San Pedro, CA 90731



Investment Highlights
- Well-Maintained Coastal Multifamily Asset
- Ocean Views
- Value-Add Potential
- Significant Recent Capital Improvements
- Four Covered Parking Spaces
Executive Summary
John Katnik and Maxwell Forester of BRC Advisors are pleased to present the exclusive offering of 2404 S Carolina St, a well-maintained four-unit multifamily property ideally located in San Pedro. The property features ocean views, four covered parking spaces, a shared outdoor patio, and recent property upgrades, offering investors an attractive opportunity to acquire a quality coastal multifamily asset.
This exceptional 4-unit multifamily property offers investors the opportunity to acquire a well-maintained asset in the highly desirable coastal community of San Pedro. Ideally positioned near the waterfront, Cabrillo Beach, Point Fermin, and the vibrant shops, restaurants, and entertainment throughout the South Bay, the property offers residents a desirable coastal lifestyle supported by strong rental demand. 2404 S Carolina St presents an attractive opportunity for both investors and owner-users.
2404 S Carolina St has benefited from several significant recent capital improvements, including a completely repaired foundation, new PEX plumbing throughout the building, and five new electrical panels, including a dedicated house panel. Both upstairs units, Units C and D, have been fully renovated, and the property also features new exterior paint and extended gutters to improve drainage around the building. These improvements enhance the overall condition of the property and reduce near-term capital expenditure needs for a new owner.
The property offers value-add potential through renovations to the downstairs units and future rent increases, providing an opportunity to enhance cash flow and income. Additional upside may be available through ADU development, subject to applicable zoning and permitting requirements. Buyer to verify all ADU potential, requirements, and feasibility. Combined with recent capital improvements and its desirable coastal location, the property offers both near-term income growth and long-term appreciation potential.
The asset presents investors with an attractive opportunity to acquire a well-maintained coastal multifamily property with additional upside in one of Southern California’s highly desirable coastal communities.
This exceptional 4-unit multifamily property offers investors the opportunity to acquire a well-maintained asset in the highly desirable coastal community of San Pedro. Ideally positioned near the waterfront, Cabrillo Beach, Point Fermin, and the vibrant shops, restaurants, and entertainment throughout the South Bay, the property offers residents a desirable coastal lifestyle supported by strong rental demand. 2404 S Carolina St presents an attractive opportunity for both investors and owner-users.
2404 S Carolina St has benefited from several significant recent capital improvements, including a completely repaired foundation, new PEX plumbing throughout the building, and five new electrical panels, including a dedicated house panel. Both upstairs units, Units C and D, have been fully renovated, and the property also features new exterior paint and extended gutters to improve drainage around the building. These improvements enhance the overall condition of the property and reduce near-term capital expenditure needs for a new owner.
The property offers value-add potential through renovations to the downstairs units and future rent increases, providing an opportunity to enhance cash flow and income. Additional upside may be available through ADU development, subject to applicable zoning and permitting requirements. Buyer to verify all ADU potential, requirements, and feasibility. Combined with recent capital improvements and its desirable coastal location, the property offers both near-term income growth and long-term appreciation potential.
The asset presents investors with an attractive opportunity to acquire a well-maintained coastal multifamily property with additional upside in one of Southern California’s highly desirable coastal communities.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$155,780
|
$42.42
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,673
|
$1.27
|
| Effective Gross Income |
$151,107
|
$41.15
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$38,131
|
$10.38
|
| Net Operating Income |
$112,976
|
$30.77
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $155,780 |
| Annual Per SF | $42.42 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $4,673 |
| Annual Per SF | $1.27 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $151,107 |
| Annual Per SF | $41.15 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $38,131 |
| Annual Per SF | $10.38 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $112,976 |
| Annual Per SF | $30.77 |
Property Facts
| Price | $1,812,304 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $453,076 CAD | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 3,672 SF |
| Cap Rate | 6.23% | Average Occupancy | 100% |
| Gross Rent Multiplier | 11.63 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1957 |
| Property Type | Multifamily | Parking Ratio | 1.09/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LARD1.5 - Restricted Density Multiple Dwelling One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations | ||
| Price | $1,812,304 CAD |
| Price Per Unit | $453,076 CAD |
| Sale Type | Investment |
| Cap Rate | 6.23% |
| Gross Rent Multiplier | 11.63 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Lot Size | 0.14 AC |
| Building Size | 3,672 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1957 |
| Parking Ratio | 1.09/1,000 SF |
| Zoning | LARD1.5 - Restricted Density Multiple Dwelling One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations |
Amenities
Unit Amenities
- Dishwasher
- Microwave
- Washer/Dryer
- Washer/Dryer Hookup
- Refrigerator
- Stainless Steel Appliances
- Range
- Views
- Vinyl Flooring
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $3,170 CAD | 918 |
1 1
Fairly walkable
40/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 7465-010-031 | Improvements Assessment | $487,928 CAD (2025) |
| Land Assessment | $871,300 CAD (2025) | Total Assessment | $1,359,228 CAD (2025) |
Property Taxes
Parcel Number
7465-010-031
Land Assessment
$871,300 CAD (2025)
Improvements Assessment
$487,928 CAD (2025)
Total Assessment
$1,359,228 CAD (2025)
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2404 S Carolina St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
