Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 2025 Construction Brand New Studios
  • (2) Shovel Ready and Permitted 2 Bed / 1 Bath ADUs from conversion ready plumbed, wired, and finished 2025 Construction Garages
  • 2023 Gut Renovation Existing Cottages with small yards
  • 5 Minute Drive to Petco Park, Downtown San Diego, Coronado Island, and Navy Base

Executive Summary

2411-21 L St provides an investor a well-located partial new construction 10 unit asset + 2 ready to convert ADUs. The property is conveniently located within a 5 minute drive to some of San Diego's most desirable attractions including Petco Park, Downtown San Diego, Coronado Island, San Diego Waterfront, the Gaslamp District, and Balboa Park. This is truely a trifecta turnkey, new construction, & value-add combination in Central San Diego priced significantly below market comparables for a quick sale!
The property consists of 6 gut renovated cottages with all new sewer and water supply lines, 4 brand new construction studios with vaulted ceilings, and 2 brand new plumbed and wired garages with plans ready to convert into (2) 2 bed / 1 bath ADUs. The pre-planned garages allow for a significant cost savings on ADU conversation as all infrastructure systems are in place and ready to be tapped.
The property produces a strong 11.22 GRM and 5.80% cap rate in current form. The Property can be operated as-is in its strong yield turnkey form for a passive investor.
For the active savy investor, the build-out of the pre-approved ADUs will produce a forecasted 9.32 GRM and a 6.78% cap rate including all forecasted construction costs. By completing the ADU build-out the property provides $250k - $300k net equity upside and a $219,000 per unit average cost basis for a semi- new construction asset. That is $60-80k/unit below the comp set average! Post completion value is estimated at $2,900,000 - $2,950,000.

Data Room Click Here to Access

Property Facts

Price $3,363,360 CAD
Price Per Unit $336,336 CAD
Sale Type Investment
Cap Rate 5.80%
Gross Rent Multiplier 11.22
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.16 AC
Building Size 3,844 SF
Average Occupancy 100%
No. Stories 1
Year Built 1961
Opportunity Zone Yes
Zoning RX-1-1

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 4 $2,190 CAD -
1+1 6 $2,416 CAD -
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 535-462-04
  • 535-462-05
Land Assessment
$1,195,609 CAD
Improvements Assessment
$1,397,368 CAD
Total Assessment
$2,592,977 CAD
  • Listing ID: 39286378

  • Date on Market: 2026-02-01

  • Last Updated:

  • Address: 2411-2421 L St, San Diego, CA 92102

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}