Log In/Sign Up
Your email has been sent.
2445 Winthrop Dr 6 Unit Apartment Building $1,938,313 CAD ($323,052 CAD/Unit) 4.32% Cap Rate Alhambra, CA 91803



Investment Highlights
- 100% Occupied Six-Unit Apartment Building
- Excellent Access to I-10, I-710, Downtown Los Angeles & Pasadena
- Covered Carport Parking on a Corner Lot
- Adjacent to Cal State LA with Strong Long-Term Rental Demand Drivers
- Long-Term Tenancy with Meaningful Future Revenue Growth Potential
Executive Summary
2445 Winthrop Drive presents a rare opportunity to acquire a fully occupied 6-unit apartment property located in the highly desirable west San Gabriel Valley submarket of Alhambra. Situated adjacent to Cal State LA and offering immediate access to the I-10 and I-710 Freeways, the property benefits from strong long-term rental demand, exceptional regional connectivity, and a proven history of stable occupancy.
Built in 1956, the property consists of approximately 3,600 square feet of improvements situated on a 6,536 square foot corner lot. The building features an efficient and desirable unit mix of six one-bedroom/one-bath units, each approximately 600 square feet, supported by on-site covered carport parking.
Currently 100% occupied, the property provides investors with stable in-place income while offering significant future revenue growth potential. Current average rents are below market, creating an estimated rental upside of approximately $31,680 annually as rents adjust over time. Five of the six units remain below market, with several occupied by long-term residents, providing a clear value-add opportunity without requiring extensive renovation or repositioning.
The property is strategically positioned less than one mile from Cal State LA, an educational and employment anchor serving more than 26,000 students, faculty, and staff. Nearby Downtown Alhambra offers a vibrant mix of restaurants, retail amenities, and neighborhood services, while convenient freeway access provides efficient connections throughout Los Angeles County, Pasadena, and the greater San Gabriel Valley.
Offered at $1,390,000 ($231,667 per unit), 2445 Winthrop Drive represents an opportunity to acquire a well-maintained, fully occupied multifamily asset in a supply-constrained infill market with durable tenant demand, strong fundamentals, and meaningful rental upside.
Built in 1956, the property consists of approximately 3,600 square feet of improvements situated on a 6,536 square foot corner lot. The building features an efficient and desirable unit mix of six one-bedroom/one-bath units, each approximately 600 square feet, supported by on-site covered carport parking.
Currently 100% occupied, the property provides investors with stable in-place income while offering significant future revenue growth potential. Current average rents are below market, creating an estimated rental upside of approximately $31,680 annually as rents adjust over time. Five of the six units remain below market, with several occupied by long-term residents, providing a clear value-add opportunity without requiring extensive renovation or repositioning.
The property is strategically positioned less than one mile from Cal State LA, an educational and employment anchor serving more than 26,000 students, faculty, and staff. Nearby Downtown Alhambra offers a vibrant mix of restaurants, retail amenities, and neighborhood services, while convenient freeway access provides efficient connections throughout Los Angeles County, Pasadena, and the greater San Gabriel Valley.
Offered at $1,390,000 ($231,667 per unit), 2445 Winthrop Drive represents an opportunity to acquire a well-maintained, fully occupied multifamily asset in a supply-constrained infill market with durable tenant demand, strong fundamentals, and meaningful rental upside.
Data Room Click Here to Access
- Operating and Financials
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,938,313 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $323,052 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 4.32% | Building Size | 3,596 SF |
| Gross Rent Multiplier | 13.69 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1956 |
| Property Subtype | Apartment | Parking Ratio | 1.67/1,000 SF |
| Zoning | ALRPD* | ||
| Price | $1,938,313 CAD |
| Price Per Unit | $323,052 CAD |
| Sale Type | Investment |
| Cap Rate | 4.32% |
| Gross Rent Multiplier | 13.69 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 3,596 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1956 |
| Parking Ratio | 1.67/1,000 SF |
| Zoning | ALRPD* |
Amenities
Site Amenities
- Laundry Facilities
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | $1,966 CAD | 600 |
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Some public transit
50/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 5352-007-001 | Improvements Assessment | $614,459 CAD (2025) |
| Land Assessment | $921,689 CAD (2025) | Total Assessment | $1,536,148 CAD (2025) |
Property Taxes
Parcel Number
5352-007-001
Land Assessment
$921,689 CAD (2025)
Improvements Assessment
$614,459 CAD (2025)
Total Assessment
$1,536,148 CAD (2025)
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2445 Winthrop Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
