Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

2455 80th St 3 Unit Apartment Building $2,720,640 CAD ($906,880 CAD/Unit) 6.27% Cap Rate East Elmhurst, NY 11370

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Prime location
  • Corner property
  • Garage parking
  • Close to transportation
  • Modern construction

EXECUTIVE SUMMARY

Spacious and well-maintained three-family house located in the desirable neighborhood of East Elmhurst. This property offers
an excellent investment opportunity or the perfect setup for owner occupancy with rental income potential. Each apartment features separate utilities, providing convenience and flexibility for both owner and tenants. The building includes bright and comfortable units, a full basement with additional storage or recreational space, and a private backyard ideal for outdoor gatherings. Conveniently situated near transportation, shopping, schools, and major highways, this property combines location,
functionality, and long-term value. Perfect for investors or end-users seeking strong rental
potential and a solid, income-producing property.
Two of the three apartments will be delivered vacant upon closing.

ATTACHMENTS

24-5580THSTSETUP

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $192,538 $63.84
Other Income - -
Vacancy Loss - -
Effective Gross Income $192,538 $63.84
Taxes $7,881 $2.61
Operating Expenses $13,952 $4.63
Total Expenses $21,833 $7.24
Net Operating Income $170,704 $56.60

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income (CAD)
Annual $192,538
Annual Per SF $63.84
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $192,538
Annual Per SF $63.84
Taxes (CAD)
Annual $7,881
Annual Per SF $2.61
Operating Expenses (CAD)
Annual $13,952
Annual Per SF $4.63
Total Expenses (CAD)
Annual $21,833
Annual Per SF $7.24
Net Operating Income (CAD)
Annual $170,704
Annual Per SF $56.60

PROPERTY FACTS

Price $2,720,640 CAD
Price Per Unit $906,880 CAD
Sale Type Investment
Cap Rate 6.27%
Sale Conditions
1031 Exchange
  • Build to Suit
  • Building in Shell Condition
No. Units 3
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Apartments
Apartment Style Low-Rise
Building Class C
Lot Size 0.06 AC
Building Size 3,016 SF
No. Stories 3
Year Built 1987
Parking Ratio 0.33/1,000 SF
Zoning R4 - A low-density residential district primarily for single- and two-family homes, including detached, semi-detached, and zero lot line buildings.

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1.5 2 - -
Walk Score®
Very Walkable (83)
Bike Score®
Very Bikeable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 38553052

  • Date on Market: 2025-11-24

  • Last Updated:

  • Address: 2455 80th St, East Elmhurst, NY 11370

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}