Log In/Sign Up
Your email has been sent.
Bryant Apartments 2455 Bryant St 11 Unit Apartment Building $3,237,125 CAD ($294,284 CAD/Unit) 5.66% Cap Rate Denver, CO 80211
Investment Highlights
- TURN-KEY 11-UNIT ASSET IN A PREMIER HIGHLANDS / JEFFERSON PARK LOCATION
- STRONG IN-PLACE CASH FLOW WITH ADDITIONAL RENTAL UPSIDE
- OFF-STREET PARKING AMENITY IN A HIGH-DEMAND URBAN LOCATION
- DESIRABLE UNIT MIX OF ONE- AND TWO-BEDROOM APARTMENTS - EXTENSIVELY UPDATED INTERIORS WITH MODERN FINISHES
- CONSISTENT HISTORICAL OCCUPANCY AND STABLE OPERATIONS
- WALKABLE TO LOHI, SLOAN’S LAKE & DOWNTOWN DENVER 06 Executive Summary | PINNACLE REAL ESTATE ADVISORS
Executive Summary
The Bryant Apartments is an 11-unit property in the Highlands/Jefferson Park. The building consists of 5 One Bed and 6 Two Bed Units. All units have been renovated with stainless steel appliances, and the building has a new boiler system. There are 16 off-street spaces (rare for this neighborhood) that generate additional income and the property is walking distance to Jefferson Park, Sloan’s Lake, Downtown and LoHi.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,237,125 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $294,284 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 5.66% | Building Size | 6,303 SF |
| No. Units | 11 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1973 |
| Property Subtype | Apartment | Parking Ratio | 1.09/1,000 SF |
| Zoning | G-MU-3 | ||
| Price | $3,237,125 CAD |
| Price Per Unit | $294,284 CAD |
| Sale Type | Investment |
| Cap Rate | 5.66% |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 6,303 SF |
| No. Stories | 2 |
| Year Built | 1973 |
| Parking Ratio | 1.09/1,000 SF |
| Zoning | G-MU-3 |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Refrigerator
- Stainless Steel Appliances
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | - | 500 |
| 2+1 | 6 | - | 750 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 2321-11-028 | Improvements Assessment | $102,538 CAD |
| Land Assessment | $102,538 CAD | Total Assessment | $257,273 CAD |
Property Taxes
Parcel Number
2321-11-028
Land Assessment
$102,538 CAD
Improvements Assessment
$102,538 CAD
Total Assessment
$257,273 CAD
Contacts
-
Chris Knowlton -
Jim Knowlton -
Jennifer King -
Mark Knowlton -
Quentin Shore -
Pinnacle Real Estate Advisors
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Bryant Apartments | 2455 Bryant St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.