Log In/Sign Up
Your email has been sent.
2551 W Caithness Pl 2 Unit Apartment Building $1,264,893 CAD ($632,446 CAD/Unit) 6.84% Cap Rate Denver, CO 80211
Investment Highlights
- Fully Renovated Duplex in the Highlands Neighborhood
- 6.84% Actual CAP Rate (Trailing 12 Months)
- Great Owner Occupant Opportunity
- Two 2 Bed/1 Bath Units with Private Garages
- Zeroscaped with Minimal Expenses
- Walking Distance to Restaurants & Entertainment
Executive Summary
PRICE REDUCED! Renovated Duplex in Highlands; 6.84% Actual CAP Rate (Trailing 12 Months). Two Large 2 Bed/1 Bath Units with Private Garages and In Unit Washer/Dryers.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,616
|
$52.15
|
| Other Income |
$4,325
|
$2.26
|
| Vacancy Loss |
$166
|
$0.09
|
| Effective Gross Income |
$103,775
|
$54.33
|
| Taxes |
$6,966
|
$3.65
|
| Operating Expenses |
$10,339
|
$5.41
|
| Total Expenses |
$17,305
|
$9.06
|
| Net Operating Income |
$86,470
|
$45.27
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,616 |
| Annual Per SF | $52.15 |
| Other Income (CAD) | |
|---|---|
| Annual | $4,325 |
| Annual Per SF | $2.26 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $166 |
| Annual Per SF | $0.09 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $103,775 |
| Annual Per SF | $54.33 |
| Taxes (CAD) | |
|---|---|
| Annual | $6,966 |
| Annual Per SF | $3.65 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $10,339 |
| Annual Per SF | $5.41 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $17,305 |
| Annual Per SF | $9.06 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $86,470 |
| Annual Per SF | $45.27 |
Property Facts
| Price | $1,264,893 CAD | Apartment Style | Garden |
| Price Per Unit | $632,446 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 6.84% | Building Size | 1,910 SF |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1954 |
| Property Subtype | Apartment | Parking Ratio | 2.62/1,000 SF |
| Zoning | U-RH | ||
| Price | $1,264,893 CAD |
| Price Per Unit | $632,446 CAD |
| Sale Type | Investment |
| Cap Rate | 6.84% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.10 AC |
| Building Size | 1,910 SF |
| No. Stories | 1 |
| Year Built | 1954 |
| Parking Ratio | 2.62/1,000 SF |
| Zoning | U-RH |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $4,151 CAD | 955 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 2294-05-010 | Total Assessment | $91,061 CAD |
| Land Assessment | $51,778 CAD | Annual Taxes | $6,966 CAD ($3.65 CAD/SF) |
| Improvements Assessment | $51,778 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
2294-05-010
Land Assessment
$51,778 CAD
Improvements Assessment
$51,778 CAD
Total Assessment
$91,061 CAD
Annual Taxes
$6,966 CAD ($3.65 CAD/SF)
Tax Year
2025
1 of 31
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2551 W Caithness Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.