Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 2 buildings, free-standing mini market and multi-tenant retail building (2 separate parcel #s)
  • PRICE ADJUSTMENT - 7% cap rate
  • Less than 1-mile north of NLV City offices surrounded by residential and commercial users.
  • Las Vegas Blvd N. frontage with major bus stop in-front of property. Working class neighborhood!
  • 92% occupied with Long-term tenants with NNN leases & 3% annual rent increases
  • NEW ROOF installed on the 2560 building in early 2025

Executive Summary

***7% cap rate*** 2560 & 2564 Las Vegas Blvd. N. consists of 10,560 SF of retail space. 2564 is a free-standing mini mart of 2,880 SF and inline stores consists of 8 suites of 960 SF each. Currently 1 vacant suite (960 SF) with mostly long-term tenants that all are on NNN leases, including an annual 3% rent increase. Mini-mart tenant currently has gaming machines and sells fresh produce & meat.

Financial Summary (Pro Forma - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $321,061 $30.40
Other Income $98,904 $9.37
Vacancy Loss $29,397 $2.78
Effective Gross Income $390,568 $36.99
Taxes - -
Operating Expenses - -
Total Expenses $90,195 $8.54
Net Operating Income $300,373 $28.44

Financial Summary (Pro Forma - 2026)

Gross Rental Income (CAD)
Annual $321,061
Annual Per SF $30.40
Other Income (CAD)
Annual $98,904
Annual Per SF $9.37
Vacancy Loss (CAD)
Annual $29,397
Annual Per SF $2.78
Effective Gross Income (CAD)
Annual $390,568
Annual Per SF $36.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $90,195
Annual Per SF $8.54
Net Operating Income (CAD)
Annual $300,373
Annual Per SF $28.44

Property Facts

Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Office
Building Size
10,560 SF
Building Class
B
Year Built/Renovated
1978/2015
Price
$4,375,980 CAD
Price Per SF
$414.39 CAD
Cap Rate
6.98%
NOI
$305,442 CAD
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.37
Lot Size
0.66 AC
Zoning
C-2 - General Commercial, retail stores and shops
Parking
80 Spaces (7.58 Spaces per 1,000 SF Leased)
Frontage
416’ on Las Vegas Blvd

Amenities

  • Bus Line
  • Corner Lot
  • Dedicated Turn Lane
  • Pylon Sign
  • Signage
Moderately walkable
60/100
Moderately drivable
70/100
Some public transit
40/100
Fairly bikeable
40/100

Nearby Major Retailers

Dotty's
Smith's
Dutch Bros
Bank of America
Denny's
IHOP
Starbucks
Mariana's Supermarkets
U.S. Bank
Rent-A-Center

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 139-13-410-033
  • 139-13-410-034
Land Assessment
$220,625 CAD
Improvements Assessment
$284,944 CAD
Total Assessment
$505,570 CAD
  • Listing ID: 29932155

  • Date on Market: 2023-10-31

  • Last Updated:

  • Address: 2560 N Las Vegas Blvd, North Las Vegas, NV 89030

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}