Log In/Sign Up
Your email has been sent.
Loma Linda Plaza Apartments 25675 Prospect Ave 25 Unit Apartment Building $9,339,180 CAD ($373,567 CAD/Unit) 5.70% Cap Rate Loma Linda, CA 92354
Investment Highlights
- $800,000 Price Reduction
- 2 separate parcels, no onsite managment required
- Earthquake retrot and seismic upgrades (2022)
- Superb unit mix of 84% 2 bedroom / 2 bath units
- Close To 10 Freeway, VA, and Loma Linda Hospital
- Select units have been completely rehabbed with new flooring, windows, cabinets, stove, microwave, countertops, sink, toilet, vanity, shower, AC
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$836,711
|
$42.37
|
| Other Income |
$9,173
|
$0.46
|
| Vacancy Loss |
$25,102
|
$1.27
|
| Effective Gross Income |
$820,783
|
$41.56
|
| Taxes |
$101,944
|
$5.16
|
| Operating Expenses |
$189,124
|
$9.58
|
| Total Expenses |
$291,068
|
$14.74
|
| Net Operating Income |
$529,715
|
$26.82
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $836,711 |
| Annual Per SF | $42.37 |
| Other Income (CAD) | |
|---|---|
| Annual | $9,173 |
| Annual Per SF | $0.46 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $25,102 |
| Annual Per SF | $1.27 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $820,783 |
| Annual Per SF | $41.56 |
| Taxes (CAD) | |
|---|---|
| Annual | $101,944 |
| Annual Per SF | $5.16 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $189,124 |
| Annual Per SF | $9.58 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $291,068 |
| Annual Per SF | $14.74 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $529,715 |
| Annual Per SF | $26.82 |
Property Facts
| Price | $9,339,180 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $373,567 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.75 AC |
| Cap Rate | 5.70% | Building Size | 19,750 SF |
| Gross Rent Multiplier | 11.1 | Average Occupancy | 100% |
| No. Units | 25 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1972 |
| Property Subtype | Apartment | Parking Ratio | 2.48/1,000 SF |
| Zoning | R1, Loma Linda - Residential | ||
| Price | $9,339,180 CAD |
| Price Per Unit | $373,567 CAD |
| Sale Type | Investment |
| Cap Rate | 5.70% |
| Gross Rent Multiplier | 11.1 |
| No. Units | 25 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.75 AC |
| Building Size | 19,750 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 2.48/1,000 SF |
| Zoning | R1, Loma Linda - Residential |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Oven
- Range
Site Amenities
- Laundry Facilities
- Recycling
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,395 CAD | 601 |
| 2+2 | 21 | $2,856 CAD | 826 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 0284-153-13 | Total Assessment | $4,573,499 CAD |
| Land Assessment | $800,364 CAD | Annual Taxes | $101,944 CAD ($5.16 CAD/SF) |
| Improvements Assessment | $3,773,135 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
0284-153-13
Land Assessment
$800,364 CAD
Improvements Assessment
$3,773,135 CAD
Total Assessment
$4,573,499 CAD
Annual Taxes
$101,944 CAD ($5.16 CAD/SF)
Tax Year
2025
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Loma Linda Plaza Apartments | 25675 Prospect Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.