Log In/Sign Up
Your email has been sent.
South of Fifth 5-Unit Package at Villa Sofia 260 Collins Ave 5 Unit Apartment Building $4,585,733 CAD ($917,147 CAD/Unit) Miami Beach, FL 33139



Investment Highlights
- Short Term Rental Allowed
- Ultra desirable South of Fifth location
- Brand New Renovated Luxury Condo Units
Executive Summary
South of Fifth Luxury Condo Investment – 5-Unit Portfolio in Villa Sofia
Presenting an exclusive opportunity to acquire a portfolio of five 1-bedroom residences in Villa Sofia, a one-of-a-kind luxury boutique condominium in Miami Beach’s most prestigious neighborhood, South of Fifth.
About Villa Sofia
Originally a Miami Beach landmark since 1959, Villa Sofia was completely rebuilt in 2018 and is now being reimagined into a modern luxury condominium with world-class amenities - Delivery scheduled for 2nd half of 2026. NO Rental Restrictions - Perfect for short term rentals with very little competition in ultra-desirable South of Fifth.
-Rooftop pool with ocean views
-Outdoor gym, bar, and gazebo lounge
-Secure entry and boutique building charm
-Steps from the beach, fine dining, and nightlife
With no rental restrictions, owners have complete flexibility—live in your residence, rent it short-term yourself, or partner with a professional management company for turnkey income.
Investment Package Highlights
5 Residences Total – 3 second-floor 1-bed/1-bath units (435 SF each) and 2 first-floor 1-bed/1-bath units with private balconies (444 SF interior + 69 SF balcony each)
Total Interior Area: 2,193 SF | Total Balcony: 138 SF
Projected Gross Annual Revenue: $343,366
Projected Gross Return: 10.10%
Projected Net Operating Income: $255,471
Projected Net Return: ~7.5% (after HOA, taxes, insurance)
Occupancy Rate (Pro Forma): 89%
Average Daily Rates: $201 (no balcony), $227 (balcony)
Package Price: $3,399,534
Why This Portfolio Works:
Location Premium – South of Fifth commands some of Miami’s highest rental rates and strongest appreciation trends.
Turnkey Like-New Construction – Fully renovated residences in a boutique luxury setting.
Income & Flexibility – No rental restrictions means maximizing yield with short-term or seasonal rentals.
Portfolio Advantage – Capture immediate cash flow plus long-term upside from property appreciation in one of Miami Beach’s most supply-constrained neighborhoods.
Opportunities like this—brand-new condo product in South of Fifth with projected double-digit gross returns—are rare and highly sought after.
For full financials, floor plans, and investment package details, contact: Zach Joslin at 561-222-5240/zach@brissigroup.com or Ben Brissi at 561-870-2211/ben@brissigroup.com
Presenting an exclusive opportunity to acquire a portfolio of five 1-bedroom residences in Villa Sofia, a one-of-a-kind luxury boutique condominium in Miami Beach’s most prestigious neighborhood, South of Fifth.
About Villa Sofia
Originally a Miami Beach landmark since 1959, Villa Sofia was completely rebuilt in 2018 and is now being reimagined into a modern luxury condominium with world-class amenities - Delivery scheduled for 2nd half of 2026. NO Rental Restrictions - Perfect for short term rentals with very little competition in ultra-desirable South of Fifth.
-Rooftop pool with ocean views
-Outdoor gym, bar, and gazebo lounge
-Secure entry and boutique building charm
-Steps from the beach, fine dining, and nightlife
With no rental restrictions, owners have complete flexibility—live in your residence, rent it short-term yourself, or partner with a professional management company for turnkey income.
Investment Package Highlights
5 Residences Total – 3 second-floor 1-bed/1-bath units (435 SF each) and 2 first-floor 1-bed/1-bath units with private balconies (444 SF interior + 69 SF balcony each)
Total Interior Area: 2,193 SF | Total Balcony: 138 SF
Projected Gross Annual Revenue: $343,366
Projected Gross Return: 10.10%
Projected Net Operating Income: $255,471
Projected Net Return: ~7.5% (after HOA, taxes, insurance)
Occupancy Rate (Pro Forma): 89%
Average Daily Rates: $201 (no balcony), $227 (balcony)
Package Price: $3,399,534
Why This Portfolio Works:
Location Premium – South of Fifth commands some of Miami’s highest rental rates and strongest appreciation trends.
Turnkey Like-New Construction – Fully renovated residences in a boutique luxury setting.
Income & Flexibility – No rental restrictions means maximizing yield with short-term or seasonal rentals.
Portfolio Advantage – Capture immediate cash flow plus long-term upside from property appreciation in one of Miami Beach’s most supply-constrained neighborhoods.
Opportunities like this—brand-new condo product in South of Fifth with projected double-digit gross returns—are rare and highly sought after.
For full financials, floor plans, and investment package details, contact: Zach Joslin at 561-222-5240/zach@brissigroup.com or Ben Brissi at 561-870-2211/ben@brissigroup.com
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $4,585,733 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $917,147 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.30 AC |
| Sale Condition | Bulk/Portfolio Sale | Construction Status | Under Renovation |
| No. Units | 5 | Building Size | 23,260 SF |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built/Renovated | 1959/2017 |
| Zoning | RPS-3, Miami Beach - Residential Multi-Family | ||
| Price | $4,585,733 CAD |
| Price Per Unit | $917,147 CAD |
| Sale Type | Investment |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.30 AC |
| Construction Status | Under Renovation |
| Building Size | 23,260 SF |
| No. Stories | 3 |
| Year Built/Renovated | 1959/2017 |
| Zoning | RPS-3, Miami Beach - Residential Multi-Family |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Washer/Dryer
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Views
- Quartz Countertops
Site Amenities
- 24 Hour Access
- Controlled Access
- Courtyard
- Fitness Center
- Laundry Facilities
- Pool
- Security System
- Cabana
- Elevator
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 5 | - | 435 - 444 |
Walk Score®
Walker's Paradise (94)
Bike Score®
Very Bikeable (85)
Property Taxes
| Parcel Number | 02-4203-003-0990 | Improvements Assessment | $5,023,377 CAD (2025) |
| Land Assessment | $9,681,171 CAD (2025) | Total Assessment | $14,704,548 CAD (2025) |
Property Taxes
Parcel Number
02-4203-003-0990
Land Assessment
$9,681,171 CAD (2025)
Improvements Assessment
$5,023,377 CAD (2025)
Total Assessment
$14,704,548 CAD (2025)
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
South of Fifth 5-Unit Package at Villa Sofia | 260 Collins Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

