Log In/Sign Up
Your email has been sent.
26047 Gading Rd 5 Unit Apartment Building $1,841,083 CAD ($368,217 CAD/Unit) 4.83% Cap Rate Hayward, CA 94544



Investment Highlights
- Centrally Located
- Plenty of Onsite Parking
- Individually Metered Utilities
- Well Maintained Units with Longterm Tenants
- Ideal to add 1 or 2 ADU's to property
- Self Manage to Create More Net Income and a Higher Cap Rate
Executive Summary
This exciting investment offers a rare opportunity to acquire a versatile residential asset in the heart of Hayward, only minutes away from Highway 880 and 92. The property consists of a duplex and a detached triplex on a single parcel, totaling five well-maintained units. Strong in-place income with attractive upside potential. The duplex features two spacious one-bedroom, one-bath units, each with a private yard, This exciting investment offers a rare opportunity to acquire a versatile residential asset in the heart of Hayward, only minutes away from Highway 880 and 92. The property consists of a duplex and a detached triplex on a single parcel, totaling five well-maintained units. Strong in-place income with attractive upside potential. The duplex features two spacious one-bedroom, one-bath units, each with a private yard, vaulted ceilings, modern kitchens with stainless steel appliances, and updated bathrooms. The triplex features two additional two-bedroom, one-bath units and a one-bedroom, one-bath unit, all designed for comfortable and functional living. Four of the five units include in-unit washers and dryers, while all units are equipped with individual water heaters. Separately metered for gas, electricity, and water, the property offers streamlined management and reduced operating costs. The units have been carefully maintained, supporting long-term durability and tenant satisfaction. Additional highlights include ample parking with a two-car detached garage, three carports, and five uncovered spaces, plenty of parking for strong rental appeal. Altogether, 26047 Gading Road presents a compelling investment opportunity with a great deal of upside.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,841,083 CAD | Building Class | C |
| Price Per Unit | $368,217 CAD | Lot Size | 0.29 AC |
| Sale Type | Investment | Building Size | 3,400 SF |
| Cap Rate | 4.83% | Average Occupancy | 100% |
| Sale Condition | 1031 Exchange | No. Stories | 1 |
| No. Units | 5 | Year Built | 1952 |
| Property Type | Multifamily | Parking Ratio | 2.65/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | RM, Hayward | ||
| Price | $1,841,083 CAD |
| Price Per Unit | $368,217 CAD |
| Sale Type | Investment |
| Cap Rate | 4.83% |
| Sale Condition | 1031 Exchange |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 3,400 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1952 |
| Parking Ratio | 2.65/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RM, Hayward |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | - |
| 2+1 | 2 | - | - |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 454-0020-066-09 | Improvements Assessment | $975,202 CAD |
| Land Assessment | $596,255 CAD | Total Assessment | $1,571,456 CAD |
Property Taxes
Parcel Number
454-0020-066-09
Land Assessment
$596,255 CAD
Improvements Assessment
$975,202 CAD
Total Assessment
$1,571,456 CAD
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
26047 Gading Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
