Log In/Sign Up
Your email has been sent.
6.36% Cap | Boutique Suites + NNN Restaurant 2611 Adams Ave 11 Room Hotel San Diego, CA 92116 $6,180,445 CAD ($561,859 CAD/Room) 6.36% Cap Rate



Investment Highlights
- • Approximately $41,215 per month projected combined income
- • 10 fully furnished luxury boutique suites
- • Multiple financing options including SBA and potential seller financing
- • $15,000/month NNN restaurant lease
- • Ground up rebuild completed in 2025
- • Five on site parking spaces
Executive Summary
The Von Bluecher Group at Lee and Associates is proud to present 2611 Adams Avenue, a fully rebuilt 2025 mixed use opportunity located in the heart of North Park along San Diego’s highly desirable Adams Corridor.
This newly reconstructed property combines stabilized restaurant income with 10 fully furnished luxury boutique suites, creating a rare diversified income opportunity in one of San Diego’s most walkable and supply constrained urban neighborhoods.
Investment Highlights
• Approximately $41,215 per month projected combined income
• 6.36% cap rate
• 9.09 GRM
• $15,000/month NNN restaurant lease
• 10 fully furnished luxury boutique suites
• Ground up rebuild completed in 2025
• Potential AB1482 exemption associated with newer construction
• Five on site parking spaces
• Multiple financing options including SBA and potential seller financing
Situated on a 7,009 square foot lot, the property includes approximately 3,360 square feet of total building area with high end interior and exterior finishes, modern open floor plans, and a fully curated hospitality driven environment.
The residential component consists of 10 fully furnished boutique suites totaling approximately 2,330 square feet. Six suites are approximately 285 square feet and four suites are approximately 155 square feet. Each suite includes a private bathroom, wet bar amenities, and modern finishes designed for short term rental, corporate housing, extended stay, or flexible multifamily use.
The suites are projected to generate approximately $26,215 per month at an estimated 80% occupancy rate, reflecting strong demand for furnished housing in North Park and the Adams Corridor.
The commercial component includes a 1,030 square foot tap room with a full bar, indoor dining area, walk in refrigerator, storage areas, and two restrooms. The combined tap room and outdoor patio area totals approximately 3,500 square feet, creating a vibrant indoor outdoor hospitality setting. The restaurant space is leased to Una Mas on Adams and complemented by Gold Soul Craft Coffee, generating consistent neighborhood traffic and activation throughout the day.
This section of Adams Avenue continues to attract strong private capital and 1031 exchange demand due to its walkability, neighborhood energy, restaurant scene, and limited supply of renovated mixed use product.
Some income and expense figures are projected and estimated. Buyer to verify all financials, square footage, short term rental regulations, and conduct their own due diligence.
For additional information and access to the full marketing package, please contact The Von Bluecher Group at Lee and Associates.
This newly reconstructed property combines stabilized restaurant income with 10 fully furnished luxury boutique suites, creating a rare diversified income opportunity in one of San Diego’s most walkable and supply constrained urban neighborhoods.
Investment Highlights
• Approximately $41,215 per month projected combined income
• 6.36% cap rate
• 9.09 GRM
• $15,000/month NNN restaurant lease
• 10 fully furnished luxury boutique suites
• Ground up rebuild completed in 2025
• Potential AB1482 exemption associated with newer construction
• Five on site parking spaces
• Multiple financing options including SBA and potential seller financing
Situated on a 7,009 square foot lot, the property includes approximately 3,360 square feet of total building area with high end interior and exterior finishes, modern open floor plans, and a fully curated hospitality driven environment.
The residential component consists of 10 fully furnished boutique suites totaling approximately 2,330 square feet. Six suites are approximately 285 square feet and four suites are approximately 155 square feet. Each suite includes a private bathroom, wet bar amenities, and modern finishes designed for short term rental, corporate housing, extended stay, or flexible multifamily use.
The suites are projected to generate approximately $26,215 per month at an estimated 80% occupancy rate, reflecting strong demand for furnished housing in North Park and the Adams Corridor.
The commercial component includes a 1,030 square foot tap room with a full bar, indoor dining area, walk in refrigerator, storage areas, and two restrooms. The combined tap room and outdoor patio area totals approximately 3,500 square feet, creating a vibrant indoor outdoor hospitality setting. The restaurant space is leased to Una Mas on Adams and complemented by Gold Soul Craft Coffee, generating consistent neighborhood traffic and activation throughout the day.
This section of Adams Avenue continues to attract strong private capital and 1031 exchange demand due to its walkability, neighborhood energy, restaurant scene, and limited supply of renovated mixed use product.
Some income and expense figures are projected and estimated. Buyer to verify all financials, square footage, short term rental regulations, and conduct their own due diligence.
For additional information and access to the full marketing package, please contact The Von Bluecher Group at Lee and Associates.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$681,523
|
$202.83
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$681,523
|
$202.83
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$287,707
|
$85.63
|
| Net Operating Income |
$393,816
|
$117.21
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $681,523 |
| Annual Per SF | $202.83 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $681,523 |
| Annual Per SF | $202.83 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $287,707 |
| Annual Per SF | $85.63 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $393,816 |
| Annual Per SF | $117.21 |
Property Facts
Amenities
- On-Site Retail
- High Speed Internet Access
- Patio
- On-Site Bar
- Public Access Wifi
- Smoke-Free
- Fully-Equipped Kitchen
Moderately walkable
70/100
Exceptionally drivable
100/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 445-082-01 | Improvements Assessment | $139,710 CAD |
| Land Assessment | $1,816,235 CAD | Total Assessment | $1,955,946 CAD |
Property Taxes
Parcel Number
445-082-01
Land Assessment
$1,816,235 CAD
Improvements Assessment
$139,710 CAD
Total Assessment
$1,955,946 CAD
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
6.36% Cap | Boutique Suites + NNN Restaurant | 2611 Adams Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

