Log In/Sign Up
Your email has been sent.
Golf Crest Apartments 2629 14th Ave W 31 Unit Apartment Building $8,969,350 CAD ($289,334 CAD/Unit) 5.07% Cap Rate Seattle, WA 98119
Investment Highlights
- Seller financing available
- Immediate rental upside
- Extensive capital improvements
- Value add opportunity
- 23 on-site parking spaces
- Attactive penthouse unit with views
Executive Summary
31-unit multifamily community situated in Seattle’s desirable Interbay/ Queen Anne area. Golfcrest offers investors meaningful renovation value-add upside, and seller financing is available for qualified buyers. The proposed seller financing terms are 5% interest-only rate, 25% down payment and a 5-year term. The property is comprised of a diversified unit mix that includes studio, one-bedroom, two-bedroom, and a Penthouse unit, making it well positioned to serve a broad tenant base in one of Seattle’s most supply constrained submarkets. Roughly 50% of the units have had the flooring replaced with LVP floors. Replacing the remainder of the flooring and improving the kitchens and bathrooms will result in a significant increase in rent. The property has been owned by the same family for the last 31 years. Ownership has spent over $225K in capital improvements over the last couple of years. These improvements reduce near-term capital expenditure risk while preserving the opportunity for an incoming investor to execute a targeted unit renovation program and capture meaningful rental upside.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$454,815
|
$15.86
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $454,815 |
| Annual Per SF | $15.86 |
Property Facts
| Price | $8,969,350 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $289,334 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.55 AC |
| Cap Rate | 5.07% | Building Size | 23,900 SF |
| Gross Rent Multiplier | 10.16 | No. Stories | 4 |
| No. Units | 31 | Year Built | 1963 |
| Property Type | Multifamily | Parking Ratio | 0.96/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LR3 (M), Seattle | ||
| Price | $8,969,350 CAD |
| Price Per Unit | $289,334 CAD |
| Sale Type | Investment |
| Cap Rate | 5.07% |
| Gross Rent Multiplier | 10.16 |
| No. Units | 31 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.55 AC |
| Building Size | 23,900 SF |
| No. Stories | 4 |
| Year Built | 1963 |
| Parking Ratio | 0.96/1,000 SF |
| Zoning | LR3 (M), Seattle |
Amenities
Unit Amenities
- Balcony
- Heating
- Kitchen
- Tub/Shower
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 3 | $1,267 CAD | 400 - 800 |
| 1+1 | 21 | $2,063 CAD | 688 |
| 2+1 | 2 | $2,528 CAD | 850 |
| 2+2 | 4 | $2,792 CAD | 950 |
| 3+3 | 1 | $5,513 CAD | 2,750 |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 277060-4035 | Improvements Assessment | $3,459,458 CAD |
| Land Assessment | $7,785,851 CAD | Total Assessment | $11,245,309 CAD |
Property Taxes
Parcel Number
277060-4035
Land Assessment
$7,785,851 CAD
Improvements Assessment
$3,459,458 CAD
Total Assessment
$11,245,309 CAD
Contacts
-
Ben Douglas -
Michael Urquhart -
Brian Platt -
Rowan Davis -
Paragon Real Estate Advisors
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Golf Crest Apartments | 2629 14th Ave W
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.