Log In/Sign Up
Your email has been sent.
2636 N Beachwood Dr 5 Unit Apartment Building $3,013,691 CAD ($602,738 CAD/Unit) 6.67% Cap Rate Los Angeles, CA 90068
Investment Highlights
- Superb location in highly desirable upper Beachwood Canyon
- Terrific vintage architectural style
- Walking distance to shops and restaurants
Executive Summary
Once in a generation opportunity to own this timeless 5 unit complex, perched in the storied hills of Beachwood Canyon, right below the iconic Hollywood Sign. First time on the market in over 40 years, the compound consists of an approximately 1,700 square feet stand-alone 1912 two-story craftsman home, with 3 bedrooms and 2 baths, abundant light, style, privacy and multiple outdoor entertaining spaces, and a Mediterranean style, two-story 4 unit apartment building with one 2 bedroom, 2 bath unit, a one bedroom, one bath unit and two studios, all featuring vintage architectural details such as casement windows, plaster fireplace surrounds, wrought iron accents, and abundant natural light. This is the perfect owner/user opportunity to live in the house and rent out the units, or a terrific investment opportunity in a perennially popular rental location. House and two units will be delivered vacant and rent-ready. Surrounded by mature greenery, and set back from the street, the property is superbly located just steps to the iconic Beachwood Cafe & Market, Griffith Park and Franklin Village, with commuter friendly access to major hubs of commerce and entertainment.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$2,364,931
|
$538.71
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$2,364,931
|
$538.71
|
| Taxes |
$11,140
|
$2.54
|
| Operating Expenses |
$23,341
|
$5.32
|
| Total Expenses |
$34,481
|
$7.85
|
| Net Operating Income |
$2,330,450
|
$530.85
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $2,364,931 |
| Annual Per SF | $538.71 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $2,364,931 |
| Annual Per SF | $538.71 |
| Taxes (CAD) | |
|---|---|
| Annual | $11,140 |
| Annual Per SF | $2.54 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $23,341 |
| Annual Per SF | $5.32 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $34,481 |
| Annual Per SF | $7.85 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $2,330,450 |
| Annual Per SF | $530.85 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Oven
- Range
Site Amenities
- 24 Hour Access
- Controlled Access
- Fenced Lot
- Walking/Biking Trails
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 1 | $8,924 CAD | 1,680 |
| 2+2 | 1 | $3,268 CAD | 940 |
| 1+1 | 1 | $3,707 CAD | 704 |
| Studios | 2 | $1,904 CAD | 452 - 528 |
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5580-002-005 | Total Assessment | $785,789 CAD (2025) |
| Land Assessment | $234,440 CAD (2025) | Annual Taxes | $11,140 CAD ($2.54 CAD/SF) |
| Improvements Assessment | $551,349 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
5580-002-005
Land Assessment
$234,440 CAD (2025)
Improvements Assessment
$551,349 CAD (2025)
Total Assessment
$785,789 CAD (2025)
Annual Taxes
$11,140 CAD ($2.54 CAD/SF)
Tax Year
2026
1 of 45
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Links Real Estate
2636 N Beachwood Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.