Log In/Sign Up
Your email has been sent.
26377 Hillcrest Ave 8 Unit Apartment Building Offered at $4,152,000 CAD at a 5.18% Cap Rate Lomita, CA 90717



Investment Highlights
- The City of Lomita features no local rent stabilization ordinance, governed solely by statewide AB 1482.
- There are six single garages and five double garages at the rear of the property, creating an exceptional opportunity to add ADUs! (BTV)
- Electrical and Plumbing systems have been updated, and there is onsite laundry available (leased).
- Large unit mix of (1) 3-Bed / 1.75 Bath and (7) 2-Bed / 1.5 Bath units featuring generously sized ?oor plans and clear upside on current rents.
- Individually metered for electricity, submetered for water, and master-metered gas.
Executive Summary
The Cohen Group is pleased to present 26377 Hillcrest Avenue, an 8-unit apartment community situated on an oversized 22,224-square-foot lot in Lomita, California. This well-located asset offers investors a rare combination of immediate value-add upside, significant additional development potential, extensive capital improvements already in place, and a strong demand-driver location. The property's oversized 22,224-square-foot lot presents a potentially ADU opportunity, with preliminary indications suggesting a buyer may be ableto add a significant number of additional units — potentially up to eight ADUs. The property is currently offered with three vacant units, providing a new owner an immediate opportunity to renovate and reposition these units to command top-of-market rents. The property features seven two-bedroom, one-and-a-half-bath units and one three-bedroom, one-and-a-half-bath unit. Units are exceptionally spacious at nearly 1,000 square feet each, with two units offering private balconies and every unit including walk-in closets. Ownership has invested significantly in capital improvements throughout the property,including all-new windows, upgraded PEX plumbing throughout, updated electrical service with new subpanels, and tankless water heaters at every unit, substantially reducing near-term capex exposure for a new owner. The property is individually metered for electricity, with gas master-metered to the property. The water system operates on a submetering arrangement, with tenants billed directly based on their pro-rata usage, helping keep utility costs down. Parking is a standout feature of the offering, with six single garages and five double garages providing ample covered parking! The property is ideally positioned near major employment and lifestyle drivers, including close proximity to the Port of Los Angeles, one of the busiest container ports in the United States, as well as a large Kaiser Permanente hospital campus. The property also benefits from excellent freeway access, with both the 110 and 405 freeways just minutes away, connecting residentsto Torrance, the greater South Bay, and Los Angeles employment centers.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$352,934
|
$15.88
|
| Other Income |
$9,404
|
$0.42
|
| Vacancy Loss |
$10,588
|
$0.48
|
| Effective Gross Income |
$351,751
|
$15.83
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$136,491
|
$6.14
|
| Net Operating Income |
$215,259
|
$9.69
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $352,934 |
| Annual Per SF | $15.88 |
| Other Income (CAD) | |
|---|---|
| Annual | $9,404 |
| Annual Per SF | $0.42 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $10,588 |
| Annual Per SF | $0.48 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $351,751 |
| Annual Per SF | $15.83 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $136,491 |
| Annual Per SF | $6.14 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $215,259 |
| Annual Per SF | $9.69 |
Property Facts
| Price | $4,152,000 CAD | Property Type | Multifamily |
| Price Per Unit | $519,000 CAD | Lot Size | 0.51 AC |
| Sale Type | Investment | Building Size | 22,224 SF |
| Cap Rate | 5.18% | No. Stories | 2 |
| Gross Rent Multiplier | 11.76 | Year Built | 1971 |
| No. Units | 8 | Parking Ratio | 0.49/1,000 SF |
| Price | $4,152,000 CAD |
| Price Per Unit | $519,000 CAD |
| Sale Type | Investment |
| Cap Rate | 5.18% |
| Gross Rent Multiplier | 11.76 |
| No. Units | 8 |
| Property Type | Multifamily |
| Lot Size | 0.51 AC |
| Building Size | 22,224 SF |
| No. Stories | 2 |
| Year Built | 1971 |
| Parking Ratio | 0.49/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 1 | - | - |
| 2+1.5 | 7 | - | - |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $1,732,545 CAD | |
| Land Assessment | $399,970 CAD | Total Assessment | $2,132,516 CAD |
Property Taxes
Parcel Numbers
Land Assessment
$399,970 CAD
Improvements Assessment
$1,732,545 CAD
Total Assessment
$2,132,516 CAD
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
26377 Hillcrest Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
