Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • $120,000 in recent upgrades
  • Highway 50 Nearby
  • The Zinfandel light-rail station is also within walking distance, providing residents with easy access to public transportation.
  • On Site Parking
  • Each Unit 2 Bed 1 Bath Central Heat & A/C
  • 3 Units Remodeled other 5 units above average condition

Executive Summary

Excellent investment opportunity in the heart of Rancho Cordova! This well-located eight-unit apartment property consists entirely of spacious two-bedroom, one-bath residences averaging approximately 926 square feet. Each unit features its own in-unit laundry—an attractive and highly desirable amenity for tenants—plus convenient on-site parking.
The property is just minutes from Highway 50 and close to Walmart, Safeway, Target, Ross, KP International Market, restaurants, shopping, and everyday conveniences. The Zinfandel light-rail station is also within walking distance, providing residents with easy access to public transportation.
PROPERTY HIGHLIGHTS
Eight spacious 2-bedroom / 1-bath residences.
Three units remodeled recently; remaining units represented as above-average condition.
In-unit laundry, on-site parking, and individually metered electric and gas.
Approximately $120,000 in improvements, including eight replaced electrical panels.
Owner represents that the required stair work has been completed and is compliant with applicable
requirements; buyer to independently verify.
Seller-supplied market-rent target of $1,800 per unit.
Approximately $120,000 has been invested in property improvements, including the recent replacement of all eight electrical panels. Most units have already been renovated, helping reduce near-term improvement expenses. Current rents are below market, creating a compelling value-add opportunity for an investor seeking increased rental income and long-term appreciation.
With spacious units, desirable amenities, completed upgrades, strong transportation access, and significant rental upside, this property offers excellent potential to improve cash flow and maximize future returns.
VALUE-ADD STRATEGY
Stabilize the two vacant residences.
Capture rent growth as units turn and as legally permitted.
Build on approximately $120,000 of completed improvements.
Target the seller-supplied market rent of $1,800 per unit.
Increase annual gross scheduled rent toward $172,800.
LOCATION ADVANTAGES
Minutes to Highway 50 and regional employment centers.
Near major retailers and international grocery options.
Convenient access to the Zinfandel light-rail station.
Spacious two-bedroom layouts with in-unit laundry.
On-site parking and completed electrical-panel upgrades.

Financial Summary (Pro Forma - 2026)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $239,350 $32.31
Other Income - -
Vacancy Loss - -
Effective Gross Income $239,350 $32.31
Taxes $27,801 $3.75
Operating Expenses $40,642 $5.49
Total Expenses $68,443 $9.24
Net Operating Income $170,907 $23.07

Financial Summary (Pro Forma - 2026)

Gross Rental Income (CAD)
Annual $239,350
Annual Per SF $32.31
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $239,350
Annual Per SF $32.31
Taxes (CAD)
Annual $27,801
Annual Per SF $3.75
Operating Expenses (CAD)
Annual $40,642
Annual Per SF $5.49
Total Expenses (CAD)
Annual $68,443
Annual Per SF $9.24
Net Operating Income (CAD)
Annual $170,907
Annual Per SF $23.07

Property Facts

Price $2,493,233 CAD
Price Per Unit $311,654 CAD
Sale Type Investment
Cap Rate 6.85%
Sale Condition 1031 Exchange
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.28 AC
Building Size 7,408 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1970/2025
Zoning RD30 - multi family

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 8 - 946
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
057-0223-023
Land Assessment
$344,798 CAD
Improvements Assessment
$1,795,821 CAD
Total Assessment
$2,140,619 CAD
Annual Taxes
$27,801 CAD ($3.75 CAD/SF)
Tax Year
2026
  • Listing ID: 41813868

  • Date on Market: 2026-08-19

  • Last Updated:

  • Address: 2643 Furmint Way, Rancho Cordova, CA 95670

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}