Log In/Sign Up
Your email has been sent.
2652 21st Ave 6 Unit Apartment Building $1,753,443 CAD ($292,240 CAD/Unit) 5.65% Cap Rate Sacramento, CA 95820
Investment Highlights
- 2 Single family homes and single story 4-plex on 1 parcel
- Great residential neighborhood surrounded by single family homes
- 5 of the 6 units have been remodeled with market rents
- 2 roofs have been replaced
Executive Summary
2652 21st Ave is a 6 unit apartment building. The property is on a .61 acre lot. The property has 2 stand alone single family homes along with a single story 4-plex all on 1 parcel. Both houses have private fenced yards. 5 of the 6 units have been remodeled with stabilized rents. The property is in a quiet residential area surrounded by single family homes. The gross monthly income is above $10,000.
Financial Summary (Actual - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts Under Contract
| Price | $1,753,443 CAD | Apartment Style | Garden |
| Price Per Unit | $292,240 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.61 AC |
| Cap Rate | 5.65% | Building Size | 5,037 SF |
| Gross Rent Multiplier | 10.8 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1950/2023 |
| Property Subtype | Apartment | Parking Ratio | 2.38/1,000 SF |
| Zoning | R-1 | ||
| Price | $1,753,443 CAD |
| Price Per Unit | $292,240 CAD |
| Sale Type | Investment |
| Cap Rate | 5.65% |
| Gross Rent Multiplier | 10.8 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.61 AC |
| Building Size | 5,037 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1950/2023 |
| Parking Ratio | 2.38/1,000 SF |
| Zoning | R-1 |
Amenities
Unit Amenities
- Washer/Dryer Hookup
- Ceiling Fans
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $1,929 CAD | 525 - 565 |
| 2+1 | 2 | $2,843 CAD | 1,000 - 1,200 |
1 1
Walk Score®
Very Walkable (79)
Property Taxes
| Parcel Number | 019-0094-009 | Total Assessment | $1,240,338 CAD (2025) |
| Land Assessment | $360,824 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $879,514 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
019-0094-009
Land Assessment
$360,824 CAD (2025)
Improvements Assessment
$879,514 CAD (2025)
Total Assessment
$1,240,338 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 51
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2652 21st Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.