Log In/Sign Up
Your email has been sent.
2655 W 21st St - Turnkey New Construction in West Pilsen 3 Unit Apartment Building Offered at $1,230,840 CAD at a 8.67% Cap Rate Chicago, IL 60608



Executive Summary
Recent New Construction perfect for investors looking for a cash flow positive building in an appreciating area of West Pilsen.Three units, each 3 bed/2 bath, featuring modern finishes and thoughtful design throughout. Step inside to find open-concept layouts with abundant natural light, in-unit laundry, and stainless steel appliances in every kitchen. A rear parking pad provides off-street parking for residents. Fully Rented and completely turnkey with a monthly rent roll of $8,250. Located near public transit, parks, and other new construction developments, this is a rapidly appreciating area, with lots of upside for investors.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,230,840 CAD | Building Size | 3,750 SF |
| Price Per Unit | $410,280 CAD | Average Occupancy | 100% |
| Sale Type | Investment | No. Stories | 3 |
| Cap Rate | 8.67% | Year Built | 2025 |
| No. Units | 3 | Parking Ratio | 0.8/1,000 SF |
| Property Type | Multifamily |
| Price | $1,230,840 CAD |
| Price Per Unit | $410,280 CAD |
| Sale Type | Investment |
| Cap Rate | 8.67% |
| No. Units | 3 |
| Property Type | Multifamily |
| Building Size | 3,750 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2025 |
| Parking Ratio | 0.8/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 3 | $3,761 CAD | 1,250 |
1 1
Exceptionally walkable
90/100
Fairly drivable
50/100
Good public transit
70/100
Moderately bikeable
70/100
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2655 W 21st St - Turnkey New Construction in West Pilsen
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
