Share This Listing

Message

943 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 1986 Construction
  • Less Than 1 Mile From Downtown Napa
  • Private Balconies & Patios
  • Dual-Pane Windows & Sliders
  • On-Site Laundry Facilities
  • 7.06% Market Cap Rate

Executive Summary

Located less than one mile from Downtown Napa, this well-maintained 12-unit apartment community offers a compelling investment opportunity with strong in-place fundamentals and long-term upside.
Situated on a ±0.30-acre rectangular parcel, the two-story property was constructed in 1986 and features stucco siding with T1-11 accents, a pitched composition shingle roof, and a concrete slab foundation. The property consists of twelve thoughtfully designed one-bedroom units, several of which have been updated with modern kitchens featuring stainless appliances, including dishwashers and gas ranges, as well as private outdoor spaces. A central communal gathering area enhances tenant appeal and fosters a sense of community. Additional amenities include on-site laundry facilities and seven off-street parking spaces, complemented by ample street parking. The property is also equipped with a fire sprinkler and alarm system.
Originally developed as a 62+ senior community, the property was operating as an all-age community at the time of its purchase in 2001, and current ownership has continued to operate it as such.
Current ownership has completed several significant capital improvements including a new roof (2016), fresh exterior paint (2025), repaving and restriping of the parking lot, new fencing, and upgraded electrical subpanels—providing a strong foundation for future ownership and minimizing near-term capital expenditure requirements.
With close proximity to local retail, dining, and outdoor amenities, while maintaining a quiet, residential setting, this offering represents an exceptional opportunity to acquire a quality asset in one of the Bay Area’s most desirable and supply constrained rental markets.

Property Facts

Price $3,293,952 CAD
Price Per Unit $274,496 CAD
Sale Type Investment
Cap Rate 5%
Gross Rent Multiplier 10.81
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.30 AC
Building Size 6,600 SF
Average Occupancy 95%
No. Stories 2
Year Built 1986
Parking Ratio 1.06/1,000 SF

Amenities

Unit Amenities

  • Balcony
  • Dishwasher
  • Heating
  • Kitchen
  • Refrigerator
  • Range
  • Double Pane Windows
  • Patio

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 12 - 550
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
005-123-009
Land Assessment
$382,584 CAD
Improvements Assessment
$1,271,881 CAD
Total Assessment
$1,654,466 CAD
  • Listing ID: 40544068

  • Date on Market: 2026-05-15

  • Last Updated:

  • Address: 270 Brown St, Napa, CA 94559

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}