Log In/Sign Up
Your email has been sent.
Vineyard Estates 2716 Melrose St 24 Unit Mobile Home Park $2,860,536 CAD ($119,189 CAD/Unit) Walla Walla, WA 99362



Investment Highlights
- Compelling value-add opportunity
- Attractive alternative asset class
- Strategic location with strong demographics
- Stable income with growth potential
Executive Summary
JLL, as exclusive advisor, is pleased to present the opportunity to acquire Vineyard Estates (the "Property"), a 1.55-acre, all-age manufactured housing community located at 2716 Melrose Street in Walla Walla, Washington. The Property features 24 homesites, all tenant-owned homes (TOH), and is currently 67% occupied, offering immediate upside through lease-up and rental growth. With average lot rents of $650 per month and sub-metered water, sewer, and electricity the Property provides a low-maintenance, operationally efficient investment supported by predictable income and minimal capital requirements.
Situated in Walla Walla County, the Property benefits from proximity to Highway 12, downtown Walla Walla, and the Oregon border. The region's economy is anchored by healthcare, education, manufacturing, and a nationally recognized wine and tourism industry. Residents enjoy access to high-quality schools and nearby colleges, including Whitman College and Walla Walla Community College. With its stable infrastructure, fully TOH composition, and opportunity for occupancy and rent growth, Vineyard Estates represents a compelling chance to acquire a well-maintained manufactured housing community in one of Washington's most attractive and resilient markets.
Situated in Walla Walla County, the Property benefits from proximity to Highway 12, downtown Walla Walla, and the Oregon border. The region's economy is anchored by healthcare, education, manufacturing, and a nationally recognized wine and tourism industry. Residents enjoy access to high-quality schools and nearby colleges, including Whitman College and Walla Walla Community College. With its stable infrastructure, fully TOH composition, and opportunity for occupancy and rent growth, Vineyard Estates represents a compelling chance to acquire a well-maintained manufactured housing community in one of Washington's most attractive and resilient markets.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$221,288
|
$3.38
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$77,259
|
$1.18
|
| Net Operating Income |
$144,029
|
$2.20
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $221,288 |
| Annual Per SF | $3.38 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $77,259 |
| Annual Per SF | $1.18 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $144,029 |
| Annual Per SF | $2.20 |
Property Facts
| Price | $2,860,536 CAD | Building Class | C |
| Price Per Unit | $119,189 CAD | Lot Size | 1.55 AC |
| Sale Type | Investment | Building Size | 65,518 SF |
| No. Units | 24 | Average Occupancy | 67% |
| Property Type | Multifamily | No. Stories | 1 |
| Property Subtype | Manufactured Housing/Mobile Home | Year Built | 1930 |
| Zoning | MHC - Manufactured Home Park Community | ||
| Price | $2,860,536 CAD |
| Price Per Unit | $119,189 CAD |
| Sale Type | Investment |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Manufactured Housing/Mobile Home |
| Building Class | C |
| Lot Size | 1.55 AC |
| Building Size | 65,518 SF |
| Average Occupancy | 67% |
| No. Stories | 1 |
| Year Built | 1930 |
| Zoning | MHC - Manufactured Home Park Community |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 360722210034 | Improvements Assessment | $297,496 CAD |
| Land Assessment | $414,505 CAD | Total Assessment | $712,001 CAD |
Property Taxes
Parcel Number
360722210034
Land Assessment
$414,505 CAD
Improvements Assessment
$297,496 CAD
Total Assessment
$712,001 CAD
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Research In Progress
Vineyard Estates | 2716 Melrose St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
