Log In/Sign Up
Your email has been sent.
STANWOOD 6 UNIT COMPLEX 27229 102nd Ave NW 6 Unit Apartment Building $1,444,622 CAD ($240,770 CAD/Unit) 6.25% Cap Rate Stanwood, WA 98292
Investment Highlights
- Charming Complex
- Carports with storage
- Lots of natural light
Executive Summary
Charming 6-Plex in Stanwood
Units 1,2,6 are fully remodeled with new kitchens, baths and flooring
Units 3 & 5 are partial remodels.
Unit 4 - new flooring
4 - 1 bed 1 bath units and 2 - Studios
Carports, storage and shared laundry.
Units 1,2,6 are fully remodeled with new kitchens, baths and flooring
Units 3 & 5 are partial remodels.
Unit 4 - new flooring
4 - 1 bed 1 bath units and 2 - Studios
Carports, storage and shared laundry.
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$115,402
|
$14.34
|
| Other Income |
$3,071
|
$0.38
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$118,473
|
$14.72
|
| Taxes |
$8,524
|
$1.06
|
| Operating Expenses |
$19,696
|
$2.45
|
| Total Expenses |
$28,220
|
$3.51
|
| Net Operating Income |
$90,253
|
$11.21
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $115,402 |
| Annual Per SF | $14.34 |
| Other Income (CAD) | |
|---|---|
| Annual | $3,071 |
| Annual Per SF | $0.38 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $118,473 |
| Annual Per SF | $14.72 |
| Taxes (CAD) | |
|---|---|
| Annual | $8,524 |
| Annual Per SF | $1.06 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $19,696 |
| Annual Per SF | $2.45 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $28,220 |
| Annual Per SF | $3.51 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $90,253 |
| Annual Per SF | $11.21 |
Property Facts
| Price | $1,444,622 CAD | Property Subtype | Apartment |
| Price Per Unit | $240,770 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 6.25% | Lot Size | 0.34 AC |
| Sale Condition | 1031 Exchange | Building Size | 8,050 SF |
| Gross Rent Multiplier | 12.95 | No. Stories | 2 |
| No. Units | 6 | Year Built/Renovated | 1952/2024 |
| Property Type | Multifamily | ||
| Zoning | MB1 | ||
| Price | $1,444,622 CAD |
| Price Per Unit | $240,770 CAD |
| Sale Type | Investment |
| Cap Rate | 6.25% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 12.95 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.34 AC |
| Building Size | 8,050 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1952/2024 |
| Zoning | MB1 |
Amenities
Unit Amenities
- Dishwasher
- Storage Space
- Heating
- Kitchen
- Refrigerator
- Range
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Storage Space
- Public Transportation
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | $1,532 CAD | - |
| 1+1 | 4 | $1,675 CAD | - |
1 1
Fairly walkable
40/100
Very drivable
80/100
Limited public transit
30/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 320324-003-015-00 | Total Assessment | $1,017,008 CAD (2026) |
| Land Assessment | $443,174 CAD (2026) | Annual Taxes | $8,524 CAD ($1.06 CAD/SF) |
| Improvements Assessment | $573,834 CAD (2026) | Tax Year | 2024 |
Property Taxes
Parcel Number
320324-003-015-00
Land Assessment
$443,174 CAD (2026)
Improvements Assessment
$573,834 CAD (2026)
Total Assessment
$1,017,008 CAD (2026)
Annual Taxes
$8,524 CAD ($1.06 CAD/SF)
Tax Year
2024
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
STANWOOD 6 UNIT COMPLEX | 27229 102nd Ave NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.