Log In/Sign Up
Your email has been sent.
2733 Dartmouth College 13 Unit Apartment Building $2,135,758 CAD ($164,289 CAD/Unit) 9.74% Cap Rate North Haverhill, NH 03774
INVESTMENT HIGHLIGHTS
- No Seller Financing Available
EXECUTIVE SUMMARY
Nestled i the White Mountains of New Hampshire, this 13 unit multi-family in Grafton County consistently cash flows and has value -add opportunities. Currently at a 9.74% CAP with only one vacant unit. A mix of long term and newer tenants. Metal roof. Vinyl siding. Updated fire egresses. New common area flooring. On site parking. Professional Management in place. Some value add opportunities still exist both with apartment refreshes and rental increases. Limited tours/group showings only. Contact Agent for Scheduling. No Seller Financing.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,135,758 CAD | Building Class | C |
| Price Per Unit | $164,289 CAD | Lot Size | 0.34 AC |
| Sale Type | Investment | Building Size | 6,909 SF |
| Cap Rate | 9.74% | Average Occupancy | 92% |
| No. Units | 13 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1900 |
| Property Subtype | Apartment | Parking Ratio | 2.17/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | 401 NO Haverhill | ||
| Price | $2,135,758 CAD |
| Price Per Unit | $164,289 CAD |
| Sale Type | Investment |
| Cap Rate | 9.74% |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 6,909 SF |
| Average Occupancy | 92% |
| No. Stories | 3 |
| Year Built | 1900 |
| Parking Ratio | 2.17/1,000 SF |
| Zoning | 401 NO Haverhill |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 9 | - | - |
| 2+1 | 4 | - | - |
PROPERTY TAXES
| Parcel Number | HVHL-000206-000108 | Total Assessment | $752,490 CAD (2024) |
| Land Assessment | $105,573 CAD (2024) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $646,917 CAD (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
HVHL-000206-000108
Land Assessment
$105,573 CAD (2024)
Improvements Assessment
$646,917 CAD (2024)
Total Assessment
$752,490 CAD (2024)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 24
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
2733 Dartmouth College
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.