Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

2741-2749 SW 5th St 16 Unit Apartment Building $6,630,620 CAD ($414,414 CAD/Unit) 5.30% Cap Rate Miami, FL 33135

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Investment Opportunity in Little Havana
  • 40 yrs inspection passed and Recertified
  • New Impact windows
  • Recently Renovated 16-Unit Multifamily Property
  • Roof new isolation
  • New AC units

EXECUTIVE SUMMARY

Price Improved! Fully occupied. Recertified and having a Hotel operating license.
Excellent Investment Opportunity in Little Havana: Recently Renovated 16-Unit Multifamily Property.
Presenting a meticulously renovated 16-unit multifamily property in the highly desirable Little Havana neighborhood. This fully occupied asset offers a compelling 5.14% capitalization rate, providing immediate and consistent income.
Significant recent capital improvements include exterior painting completed in 2024, the installation of impact-resistant windows throughout, and the recent replacement of all air conditioning units. This property offers a streamlined investment with minimal anticipated near-term capital expenditures.
The property benefits from its strategic location within walking distance of Miami Dade College, ensuring strong and consistent tenant demand. Furthermore, a transferable hotel license presents an additional value proposition for the investor.
The unit mix comprises sixteen (16) two-bedroom, one-bathroom units, each thoughtfully designed with an additional versatile room currently utilized by tenants as a supplementary living space. All units feature fully equipped kitchens. Two distinct floor plans are present within the building.
Please respect the privacy of current tenants. All inquiries, appointments, and requests for further information should be directed to Maggie at 786-326-8435 (call or text). Seller Financing Available. Ask Maggie for Conditions.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $532,743 $47.03
Other Income - -
Vacancy Loss - -
Effective Gross Income $532,743 $47.03
Taxes $43,971 $3.88
Operating Expenses $137,040 $12.10
Total Expenses $181,012 $15.98
Net Operating Income $351,731 $31.05

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $532,743
Annual Per SF $47.03
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $532,743
Annual Per SF $47.03
Taxes (CAD)
Annual $43,971
Annual Per SF $3.88
Operating Expenses (CAD)
Annual $137,040
Annual Per SF $12.10
Total Expenses (CAD)
Annual $181,012
Annual Per SF $15.98
Net Operating Income (CAD)
Annual $351,731
Annual Per SF $31.05

PROPERTY FACTS

Price $6,630,620 CAD
Price Per Unit $414,414 CAD
Sale Type Investment
Cap Rate 5.30%
Gross Rent Multiplier 16
No. Units 16
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.25 AC
Building Size 11,328 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1925/2024
Parking Ratio 0.88/1,000 SF
Opportunity Zone Yes
Zoning R-2, Miami - Two-Family Residential district

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Cable Ready
  • Tile Floors
  • Kitchen
  • Granite Countertops
  • Refrigerator
  • Range
  • Smoke Free
  • Wheelchair Accessible (Rooms)

SITE AMENITIES

  • 24 Hour Access
  • Fenced Lot
  • Tenant Controlled HVAC
  • Maintenance on site
  • Walk To Campus
  • Walk-Up

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 16 $2,652 CAD 704 - 712
Walk Score®
Very Walkable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 01-4104-017-0250
  • 01-4104-017-0260
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$2,124,410 CAD
Annual Taxes
$43,971 CAD ($3.88 CAD/SF)
Tax Year
2025
  • Listing ID: 35491838

  • Date on Market: 2025-04-15

  • Last Updated:

  • Address: 2741-2749 SW 5th St, Miami, FL 33135

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}