Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • TURN-KEY PROPERTY
  • EASY TO RENT UNITS
  • MAJOR CAPITAL IMPROVEMENTS
  • STRONG RENTAL LOCATION

Executive Summary

**FULL CO-OP FEE TO BUYER'S BROKER** 6% CAP RATE, TURN-KEY PROPERTY! We are pleased to present this 22-unit multi-family property that has undergone extensive updating and renovation. A turn-key investment with a 6% Cap Rate, on the south side of Pasadena. Significant capital improvements include updated electrical, plumbing, drain lines, windows, doors and driveway/parking. The unit mix consists of 4 large 1-bed + 1-bath units and 18 Singles/1-bath with full size kitchens. All units have been renovated to include laminate or vinyl flooring, granite countertops, new cabinets, renovated bathrooms, stainless steel appliances and updated heat/AC systems. Tenants enjoy gated parking and a secure on-site laundry room. The property is meticulously maintained and managed by the ownership. Thoughtful and strategic property improvements enhance tenant appeal and rentability as well as reducing near-term capital expenditure exposure. The unit mix offers high rentability and flexibility in a dynamic rental market. Located not far from CalTech, PCC and the city of San Marino help make the location desired and convenient.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $669,412 $75.90
Other Income - -
Vacancy Loss $20,082 $2.28
Effective Gross Income $649,330 $73.62
Taxes - -
Operating Expenses - -
Total Expenses $197,083 $22.34
Net Operating Income $452,247 $51.28

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $669,412
Annual Per SF $75.90
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual $20,082
Annual Per SF $2.28
Effective Gross Income (CAD)
Annual $649,330
Annual Per SF $73.62
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $197,083
Annual Per SF $22.34
Net Operating Income (CAD)
Annual $452,247
Annual Per SF $51.28

Property Facts

Price $7,655,862 CAD
Price Per Unit $347,994 CAD
Sale Type Investment
Cap Rate 6.01%
Gross Rent Multiplier 11.3
No. Units 22
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.35 AC
Building Size 8,820 SF
Average Occupancy 97%
No. Stories 2
Year Built 1956
Parking Ratio 1.47/1,000 SF
Zoning LCR4YY

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Microwave
  • Ceiling Fans
  • Crown Molding
  • Granite Countertops
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Double Pane Windows
  • Smoke Free
  • Vinyl Flooring

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Gated
  • Walking/Biking Trails
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 18 - 370
1+1 4 - 520
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
40/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
5330-001-007
Land Assessment
$3,554,347 CAD
Improvements Assessment
$1,354,032 CAD
Total Assessment
$4,908,379 CAD
  • Listing ID: 39256509

  • Date on Market: 2026-01-29

  • Last Updated:

  • Address: 276 S Sierra Madre Blvd, Pasadena, CA 91107

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}