Log In/Sign Up
Your email has been sent.
Hwy 59 Apartments 2790 N State Highway 59 12 Unit Apartment Building $3,140,820 CAD ($261,735 CAD/Unit) Merced, CA 95348



INVESTMENT HIGHLIGHTS
- Easy Highway Access
- Desireable Units
- Central Location
EXECUTIVE SUMMARY
Adroit Real Estate is pleased to present the exclusive opportunity to acquire 2790 N. State Highway 59, a well-maintained 12-unit multifamily investment built in 1994. Each unit offers a desirable and efficient floor plan consisting of two bedrooms and one bathroom, contributing to consistent tenant demand and occupancy. Ownership has held and cared for the asset since 2010, showcasing clear pride of ownership. The property currently produces $12,525 per month in rental income, averaging approximately $1,043 per unit, with nine scheduled rent increases that will elevate total income to $13,425 per month.
Strategically located just 14 minutes from UC Merced and offering convenient access to Highway 99, the property is positioned in a growing rental corridor benefiting from ongoing regional population and economic expansion. With current rents below market—where comparable units are leasing near the $1,500 per-month range—significant value-add potential exists through rental adjustments and continued operational optimization. Based on achievable market rents and performance metrics, the property reflects a compelling pro forma cap rate of approximately 7%, making it an attractive investment for both seasoned operators and new market entrants. This offering represents a rare opportunity to acquire a stable, income-producing asset with meaningful upside in one of the Central Valley’s most expanding submarkets.
Strategically located just 14 minutes from UC Merced and offering convenient access to Highway 99, the property is positioned in a growing rental corridor benefiting from ongoing regional population and economic expansion. With current rents below market—where comparable units are leasing near the $1,500 per-month range—significant value-add potential exists through rental adjustments and continued operational optimization. Based on achievable market rents and performance metrics, the property reflects a compelling pro forma cap rate of approximately 7%, making it an attractive investment for both seasoned operators and new market entrants. This offering represents a rare opportunity to acquire a stable, income-producing asset with meaningful upside in one of the Central Valley’s most expanding submarkets.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,140,820 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $261,735 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.41 AC |
| Gross Rent Multiplier | 14.9 | Building Size | 13,464 SF |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1994 |
| Property Subtype | Apartment | ||
| Zoning | R-3-1.5 - High Density Residential | ||
| Price | $3,140,820 CAD |
| Price Per Unit | $261,735 CAD |
| Sale Type | Investment |
| Gross Rent Multiplier | 14.9 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.41 AC |
| Building Size | 13,464 SF |
| No. Stories | 2 |
| Year Built | 1994 |
| Zoning | R-3-1.5 - High Density Residential |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Range
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 12 | $1,456 CAD | - |
1 1
PROPERTY TAXES
| Parcel Number | 058-110-013 | Total Assessment | $2,222,863 CAD |
| Land Assessment | $163,859 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $2,059,004 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
058-110-013
Land Assessment
$163,859 CAD
Improvements Assessment
$2,059,004 CAD
Total Assessment
$2,222,863 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Hwy 59 Apartments | 2790 N State Highway 59
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
