Share This Listing

Message

935 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Hwy 59 Apartments 2790 N State Highway 59 12 Unit Apartment Building $3,140,820 CAD ($261,735 CAD/Unit) Merced, CA 95348

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Easy Highway Access
  • Desireable Units
  • Central Location

EXECUTIVE SUMMARY

Adroit Real Estate is pleased to present the exclusive opportunity to acquire 2790 N. State Highway 59, a well-maintained 12-unit multifamily investment built in 1994. Each unit offers a desirable and efficient floor plan consisting of two bedrooms and one bathroom, contributing to consistent tenant demand and occupancy. Ownership has held and cared for the asset since 2010, showcasing clear pride of ownership. The property currently produces $12,525 per month in rental income, averaging approximately $1,043 per unit, with nine scheduled rent increases that will elevate total income to $13,425 per month.
Strategically located just 14 minutes from UC Merced and offering convenient access to Highway 99, the property is positioned in a growing rental corridor benefiting from ongoing regional population and economic expansion. With current rents below market—where comparable units are leasing near the $1,500 per-month range—significant value-add potential exists through rental adjustments and continued operational optimization. Based on achievable market rents and performance metrics, the property reflects a compelling pro forma cap rate of approximately 7%, making it an attractive investment for both seasoned operators and new market entrants. This offering represents a rare opportunity to acquire a stable, income-producing asset with meaningful upside in one of the Central Valley’s most expanding submarkets.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $3,140,820 CAD
Price Per Unit $261,735 CAD
Sale Type Investment
Gross Rent Multiplier 14.9
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.41 AC
Building Size 13,464 SF
No. Stories 2
Year Built 1994
Zoning R-3-1.5 - High Density Residential

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Range

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 12 $1,456 CAD -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
058-110-013
Land Assessment
$163,859 CAD
Improvements Assessment
$2,059,004 CAD
Total Assessment
$2,222,863 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 38611866

  • Date on Market: 2025-12-01

  • Last Updated:

  • Address: 2790 N State Highway 59, Merced, CA 95348

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}