Log In/Sign Up
Your email has been sent.
Income-Producing SFH | 4BR/3BA Upside 281 NE 112th St 1,733 SF Flex Building Miami, FL 33161 $975,748 CAD ($563.04 CAD/SF) 7.21% Cap Rate



INVESTMENT HIGHLIGHTS
- Income-Producing from Day One
- Value-Add Potential with Expansion Plans
- Renovated & Low-Maintenance
EXECUTIVE SUMMARY
Just reduced to $699,000! Exceptional value for a 3-bedroom, 2-bath
Turnkey North Miami SFH | $4,500/Month Income + 4BR/3BA Upside
Fully renovated 3BR/2BA single-family home in a prime North Miami corridor — Between Miami Shores & Biscayne Park, Barry University, I-95, and the beaches.
Current Income: $4,500/mo ($39,600 net annually)
Upgrades: 2023 roof, new plumbing & electrical, modern kitchen, stainless steel appliances
Upside: Floorplans ready to convert to 4BR/3BA for higher rents ($5,200–$5,400/mo)
Amenities: Spacious private yard with potential for outdoor features or expansion
Leased through April 2026 — collect income from Day 1
Perfect for investors seeking stable cash flow with value-add potential in one of Miami’s fastest-growing rental submarkets.
Turnkey North Miami SFH | $4,500/Month Income + 4BR/3BA Upside
Fully renovated 3BR/2BA single-family home in a prime North Miami corridor — Between Miami Shores & Biscayne Park, Barry University, I-95, and the beaches.
Current Income: $4,500/mo ($39,600 net annually)
Upgrades: 2023 roof, new plumbing & electrical, modern kitchen, stainless steel appliances
Upside: Floorplans ready to convert to 4BR/3BA for higher rents ($5,200–$5,400/mo)
Amenities: Spacious private yard with potential for outdoor features or expansion
Leased through April 2026 — collect income from Day 1
Perfect for investors seeking stable cash flow with value-add potential in one of Miami’s fastest-growing rental submarkets.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
1 1
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Kamany Realty
Income-Producing SFH | 4BR/3BA Upside | 281 NE 112th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
