Log In/Sign Up
Your email has been sent.
Rio Terrace Apartments 2811 F St 29 Unit Apartment Building $8,201,030 CAD ($282,794 CAD/Unit) 5.90% Cap Rate Sacramento, CA 95816



INVESTMENT HIGHLIGHTS
- Embark on the opportunity to own a 29-unit multifamily community with charming floor plans at Rio Terrace Apartments.
- Meticulously maintained by the same 31-year ownership and offering on-site laundry, community parking, and modernized interiors.
- Walking distance to McKinley Park, offering tennis courts, playgrounds, a rose garden, a lake, walking paths, a swimming pool, and open sports areas.
- Sought-after AAA Midtown Sacramento location, close to a host of nearby amenities, local attractions, and swift Interstate 80 connections.
EXECUTIVE SUMMARY
Brittain Commercial is pleased to present the Rio Terrace Apartments, a 29-unit apartment complex located at 2811-2917 F Street in Sacramento, California.
Find a charming multifamily community with easy freeway access, on-site laundry, resident parking, and modernized interiors at the Rio Terrance Apartments. The property has been owned and operated by the same family for over 31 years and is currently managed by one of the partners. The majority of units are rented below market value and offer new owners tremendous upside potential. The current ownership has achieved market rents on a select few units that have been renovated. There are three garages, three covered spaces, six gated spaces, and five open off-street parking spaces that generate additional revenue. There is an additional opportunity to implement common area maintenance fees to increase revenue.
Situated in the highly desirable McKinley Park, a historically significant park that originated in 1871, and adding to the surrounding areas Walk Score of 86. Residents are near Sutter's Fort State Historical Park, Sutter Medical, Temple Coffee, Sacramento Food Co-op, the local Light Rail system, Downtown Sacramento, CSUS, and more. This property's location is right in the heart of the action, steps away from eclectic dining, live music, art, and everything that makes Midtown one of Sacramento’s most sought-after places to live, with easy freeway access.
As Sacramento continues to experience rapid population growth and rising property values, the Rio Terrace Apartments offer an exceptional investment opportunity to capitalize on the region’s ongoing economic expansion.
Find a charming multifamily community with easy freeway access, on-site laundry, resident parking, and modernized interiors at the Rio Terrance Apartments. The property has been owned and operated by the same family for over 31 years and is currently managed by one of the partners. The majority of units are rented below market value and offer new owners tremendous upside potential. The current ownership has achieved market rents on a select few units that have been renovated. There are three garages, three covered spaces, six gated spaces, and five open off-street parking spaces that generate additional revenue. There is an additional opportunity to implement common area maintenance fees to increase revenue.
Situated in the highly desirable McKinley Park, a historically significant park that originated in 1871, and adding to the surrounding areas Walk Score of 86. Residents are near Sutter's Fort State Historical Park, Sutter Medical, Temple Coffee, Sacramento Food Co-op, the local Light Rail system, Downtown Sacramento, CSUS, and more. This property's location is right in the heart of the action, steps away from eclectic dining, live music, art, and everything that makes Midtown one of Sacramento’s most sought-after places to live, with easy freeway access.
As Sacramento continues to experience rapid population growth and rising property values, the Rio Terrace Apartments offer an exceptional investment opportunity to capitalize on the region’s ongoing economic expansion.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $8,201,030 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $282,794 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.44 AC |
| Cap Rate | 5.90% | Building Size | 26,300 SF |
| Gross Rent Multiplier | 9.9 | No. Stories | 2 |
| No. Units | 29 | Year Built | 1955 |
| Property Type | Multifamily | Parking Ratio | 0.45/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R1B, Sacramento | ||
| Price | $8,201,030 CAD |
| Price Per Unit | $282,794 CAD |
| Sale Type | Investment |
| Cap Rate | 5.90% |
| Gross Rent Multiplier | 9.9 |
| No. Units | 29 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.44 AC |
| Building Size | 26,300 SF |
| No. Stories | 2 |
| Year Built | 1955 |
| Parking Ratio | 0.45/1,000 SF |
| Zoning | R1B, Sacramento |
AMENITIES
UNIT AMENITIES
- Disposal
- Oven
- Range
SITE AMENITIES
- Laundry Facilities
- Grill
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 5 | $1,602 CAD | 375 |
| 1+1 | 20 | $1,850 CAD | 625 |
| 2+1 | 4 | $2,289 CAD | 800 |
Walk Score®
Very Walkable (86)
Bike Score®
Biker's Paradise (99)
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $1,867,412 CAD | |
| Land Assessment | $266,369 CAD | Total Assessment | $2,133,781 CAD |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$266,369 CAD
Improvements Assessment
$1,867,412 CAD
Total Assessment
$2,133,781 CAD
1 of 38
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Rio Terrace Apartments | 2811 F St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

