Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Rio Terrace Apartments 2811 F St 29 Unit Apartment Building $8,201,030 CAD ($282,794 CAD/Unit) 5.90% Cap Rate Sacramento, CA 95816

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Embark on the opportunity to own a 29-unit multifamily community with charming floor plans at Rio Terrace Apartments.
  • Meticulously maintained by the same 31-year ownership and offering on-site laundry, community parking, and modernized interiors.
  • Walking distance to McKinley Park, offering tennis courts, playgrounds, a rose garden, a lake, walking paths, a swimming pool, and open sports areas.
  • Sought-after AAA Midtown Sacramento location, close to a host of nearby amenities, local attractions, and swift Interstate 80 connections.

EXECUTIVE SUMMARY

Brittain Commercial is pleased to present the Rio Terrace Apartments, a 29-unit apartment complex located at 2811-2917 F Street in Sacramento, California.

Find a charming multifamily community with easy freeway access, on-site laundry, resident parking, and modernized interiors at the Rio Terrance Apartments. The property has been owned and operated by the same family for over 31 years and is currently managed by one of the partners. The majority of units are rented below market value and offer new owners tremendous upside potential. The current ownership has achieved market rents on a select few units that have been renovated. There are three garages, three covered spaces, six gated spaces, and five open off-street parking spaces that generate additional revenue. There is an additional opportunity to implement common area maintenance fees to increase revenue.

Situated in the highly desirable McKinley Park, a historically significant park that originated in 1871, and adding to the surrounding areas Walk Score of 86. Residents are near Sutter's Fort State Historical Park, Sutter Medical, Temple Coffee, Sacramento Food Co-op, the local Light Rail system, Downtown Sacramento, CSUS, and more. This property's location is right in the heart of the action, steps away from eclectic dining, live music, art, and everything that makes Midtown one of Sacramento’s most sought-after places to live, with easy freeway access.

As Sacramento continues to experience rapid population growth and rising property values, the Rio Terrace Apartments offer an exceptional investment opportunity to capitalize on the region’s ongoing economic expansion.

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $8,201,030 CAD
Price Per Unit $282,794 CAD
Sale Type Investment
Cap Rate 5.90%
Gross Rent Multiplier 9.9
No. Units 29
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.44 AC
Building Size 26,300 SF
No. Stories 2
Year Built 1955
Parking Ratio 0.45/1,000 SF
Zoning R1B, Sacramento

AMENITIES

UNIT AMENITIES

  • Disposal
  • Oven
  • Range

SITE AMENITIES

  • Laundry Facilities
  • Grill

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 5 $1,602 CAD 375
1+1 20 $1,850 CAD 625
2+1 4 $2,289 CAD 800
Walk Score®
Very Walkable (86)
Bike Score®
Biker's Paradise (99)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Numbers
Multiple
  • 003-0154-019
  • 003-0154-018
  • 003-0154-020
Land Assessment
$266,369 CAD
Improvements Assessment
$1,867,412 CAD
Total Assessment
$2,133,781 CAD
  • Listing ID: 36787721

  • Date on Market: 2025-07-17

  • Last Updated:

  • Address: 2811 F St, Sacramento, CA 95816

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}