Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

28801 141st S st 6 Unit Apartment Building $2,582,452 CAD ($430,409 CAD/Unit) Coweta, OK 74429

Save this listing!

Favourite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

Coweta 6 Unit | New Construction Lease-Up Opportunity | Zoned RM-1
Offered at $1,850,000 | 6.46% Pro Forma Cap
Brand New 6-Unit Townhome-Style Property
Investment Highlights
• New Construction (2025): Turnkey 6-unit townhome-style multifamily asset—no deferred maintenance
• Lease-Up Strategy: 2 of 6 units leased, 4 units available to stabilize at market
• In-Place Income:
• One tenant on 12-month lease at $2,220/month
• One tenant on 3-month lease at $3,400/month, then month-to-month
• Pro Forma NOI: $119,586 annually with 6.46% projected cap rate at $1,850,000
• Bonus Income: (3) 10x20 storage units at $150/unit/month = $5,400/year
• Efficient Operations: Projected expenses under $28K annually
• RM-1 Zoning: Multifamily medium density with redevelopment upside
• Unit Features: Each unit has 3 beds / 2.5 baths, private garage, quartz countertops, stainless appliances, drop zone, walk-in pantry, and laundry near primary suite
• Tenant Appeal: Open-concept layouts, modern finishes, no shared walls above or below
• No HOA | County Jurisdiction: Easier management, fewer restrictions
• Strong Submarket: Coweta is a fast-growing Tulsa suburb with steady rental demand from families, commuters, and workforce renters
• Newly constructed multifamily asset featuring six spacious 3-bedroom, 2.5-bath townhome-style units with private garages. Located just off Hwy 51 on E 141st Street S, this property offers an immediate lease-up value-add strategy in a fast-growing Tulsa suburb.
• With 2 of 6 units currently leased, investors can capture upside through full stabilization while benefiting from zero deferred maintenance and premium construction quality. Pro forma NOI is $119,586, offering an attractive 6.46% cap rate at asking price.

ATTACHMENTS

Coweta 6 Unit OM

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,582,452 CAD
Price Per Unit $430,409 CAD
Sale Type Investment
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class C
Lot Size 1.00 AC
Building Size 10,866 SF
No. Stories 2
Year Built 2025
Zoning RM1

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Microwave
  • Heating
  • Refrigerator
  • Tub/Shower

SITE AMENITIES

  • 24 Hour Access
  • Tenant Controlled HVAC
  • Recycling
  • Trash Pickup - Curbside
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+2.5 6 $2,862 CAD -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
730020243
Land Assessment
$2,358 CAD
Improvements Assessment
$1,315 CAD
Total Assessment
$3,674 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 36288165

  • Date on Market: 2025-06-17

  • Last Updated:

  • Address: 28801 141st S st, Coweta, OK 74429

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}