Log In/Sign Up
Your email has been sent.
2886-2888 E Walnut St 16,245 SF 100% Leased Industrial Building Pasadena, CA 91107 $8,181,327 CAD ($503.62 CAD/SF) 7.48% Cap Rate



Investment Highlights
- CURRENT CAP IS 5.3% -Proforma Cap Rate in 90 days is +/- 7.5%, $535,000 Gross Income-Strong Actual Income Property with lots of Value Add & Upside
- Potential to convert property into 12 Commercial Condo Work/Live Units - Draft Plans Created - Additional Upside
- Discount given to for Quick Close Cash Deals - Amazing Opportunity in Pasadena
- 3 Industrial Buildings on 2 Legal Parcels with 12 Work/Live Commercial Condo's - Allows for a Multitude of Uses
- Prime Pasadena Location Across from Home Depot & Rusnak Dealership & short drive away from the Rosebowl, JPL, Pasadena College, 210/110/134 Freeway
- Prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Executive Summary
HUGE PRICE REDUCTION - WE ARE NOW PRICED AT UNDER 6 MILLION DOLLARS- THIS IS AN AMAZING DEAL AND WILL GO FAST!!! CURRENT CAP RATE OF 5.3% --PROFORMA CAP IN 3 MONTHS POST CLOSING CAN BE AROUND 7.5% IF YOU BRING RENTS TO MARKET!!!
Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - FULL PHOTO SHOT AND MARKETING PACKAGE WILL BE AVAILABLE IN JANUARY 2026 BUT SHOWINGS WILL START NOW!!!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$418,000 in gross annual income with a path to $535,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.5% Cap Rate within 90 days of closing. The current Cap Rate is +/-5.3%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.
Rare Pasadena Investment with Strong Income + Value-Add Play - PERFECT 1031 EXCHANGE WITH ACTUAL STRONG INCOME!!! CAN BE CONVERTED TO 12 INDIVIDUAL COMMERCIAL WORK/LIVE CONDOS AND SOLD OFF INDIVIDUALLY - TENTATIVE PLANS ALREADY DRAWN! SELLER IS MOTIVATED TO MAKE SOMETHING HAPPEN - NEW LISTING - FULL PHOTO SHOT AND MARKETING PACKAGE WILL BE AVAILABLE IN JANUARY 2026 BUT SHOWINGS WILL START NOW!!!
SELLER IS MOTIVATED AND WILL WORK HARD TO MAKE A DEAL HAPPEN!!!
Great Cash Flow Today with Amazing Future Upside and Rental Income . This versatile Pasadena asset is a prime opportunity for savvy cash flow investors, 1031 exchange buyers, and owner-users seeking strong returns and multiple exit strategies.
Currently generating +/-$418,000 in gross annual income with a path to $535,000+ in Proforma Gross Income, this property provides immediate yield with a proven trajectory to over 7.5% Cap Rate within 90 days of closing. The current Cap Rate is +/-5.3%, creating a clear path for short-term income growth.
Property Features:
12 legal commercial work/live units, fully approved for both residential and commercial use
3 Industrial Buildings totaling 16,250+ sq ft (inclusive of mezzanines, common areas & storage)
Two legal parcels totaling approx. 15,578 sq ft of land
All tenants on month-to-month or expiring leases within 12 months – ready for repositioning
Flexible zoning supports a wide range of uses and creative tenant mixes
Draft condo conversion plans ready – option to split into 12 work/live condo units for resale
Fully rebuilt in the early 1990s, remodeled again in the early 2000s to its modern creative use
Formerly home to Occidental College’s art school – well-maintained and thoughtfully reimagined
Owner-user potential with upside through lease-up, repositioning, or strategic unit sales
This is not just a building—it’s a strategic asset offering multiple income streams, value-add options, and long-term scalability. Perfectly positioned for investors seeking flexibility and return in one of Pasadena’s most desirable and supply-constrained markets. Whether you’re looking to cash flow from Day 1 or scale into a higher valuation over time, this is your chance to own a Pasadena property that checks all the boxes.
Whether you're building long-term passive income, looking to reposition and increase NOI, or exploring profitable exit strategies through condo resale or tenant repositioning, this property delivers multiple income streams and scalability in a high-demand Pasadena location. It is also perfect for an Owner-User. Opportunities like this—offering immediate income with built-in value-add potential—rarely hit the market in Pasadena.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$730,143
|
$44.95
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$730,143
|
$44.95
|
| Taxes |
$97,496
|
$6.00
|
| Operating Expenses |
$21,817
|
$1.34
|
| Total Expenses |
$119,313
|
$7.34
|
| Net Operating Income |
$610,829
|
$37.60
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $730,143 |
| Annual Per SF | $44.95 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $730,143 |
| Annual Per SF | $44.95 |
| Taxes (CAD) | |
|---|---|
| Annual | $97,496 |
| Annual Per SF | $6.00 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $21,817 |
| Annual Per SF | $1.34 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $119,313 |
| Annual Per SF | $7.34 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $610,829 |
| Annual Per SF | $37.60 |
Property Facts
1 1
Walk Score®
Very Walkable (85)
Property Taxes
| Parcel Numbers | Total Assessment | $1,975,731 CAD | |
| Land Assessment | $1,324,842 CAD | Annual Taxes | $97,496 CAD ($6.00 CAD/SF) |
| Improvements Assessment | $650,889 CAD | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$1,324,842 CAD
Improvements Assessment
$650,889 CAD
Total Assessment
$1,975,731 CAD
Annual Taxes
$97,496 CAD ($6.00 CAD/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Provenio Group, Inc.
2886-2888 E Walnut St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
