Share This Listing

Message

926 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 4-Unit, 2 Property Mixed-Use Investment Package
  • $35,445 Annual Income & $26,522 Net Operating Income
  • $46,113 Pro Forma Annual Income – $37,773 Pro Forma NOI – 10.5% Pro Forma Cap Rate
  • 4,850± SF – 1 Commercial Unit & 3 Residential Units
  • Upside Potential With Below Market Rental Rates
  • ±11 Off-Street Parking Spaces - Separately Metered Gas & Electric

Executive Summary

4-Unit, mixed-use investment package for sale. Comprised of 2 contiguous parcels totaling 4,850± SF on 0.12± acres with 1 commercial unit & 3 residential rentals. 50% occupancy with excellent income history. $35,445 annual income & $26,522 net operating income based on 2025; offered at $360,000 – 7.4% actual cap rate. Upside potential with below market rents. $46,113 pro forma annual income - $37,773 pro forma NOI – 10.5% pro forma cap rate. Unit mix includes 911± SF office/storefront, one 1 bedroom/1 bathroom apartment, one 2 bedroom/1 bathroom apartment & one 3 bedroom/1 bathroom single family home. Off-street parking for ±11 with paved parking lot for ±9 and a private driveway plus on-street parking. All units are separately metered for gas &/or electric (one unit all electric). Centrally located just 0.4 miles (3 blocks) from Erie High School, the City’s only high school, and near Peach Street’s retail/service corridor and multiple public bus routes. Zoned Traditional Single Family Development (R-1A) in the City of Erie’s west side. Tax abatement program available for capital improvement projects requiring a building permit. Contact broker for additional details or to schedule a tour.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $501,592 CAD
Price Per Unit $125,398 CAD
Sale Type Investment
Cap Rate 7.37%
No. Units 4
Property Type
Multifamily
  • General Retail Storefront Retail/Residential
Apartment Style Low-Rise
Building Size 4,850 SF
Average Occupancy 50%
No. Stories 2
Year Built 1909
Parking Ratio 2.27/1,000 SF
Zoning R-1A - Traditional Single Family Development (R-1A)

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 1 $989.25 CAD -
1+1 1 $1,010 CAD -
Studios 1 $1,386 CAD 911
3+1 1 $1,205 CAD 1,202
Moderately walkable
70/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 19-060-044.0-120.00
  • 19-060-044.0-118.00
Land Assessment
$30,374 CAD
Improvements Assessment
$136,558 CAD
Total Assessment
$166,932 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 41662866

  • Date on Market: 2026-08-10

  • Last Updated:

  • Address: 2931 Maple St, Erie, PA 16508

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}