Log In/Sign Up
Your email has been sent.
Stockman's Grill Building 3001 E Frontage Rd 10,525 SF Vacant Retail Building Amado, AZ 85645 $1,946,812 CAD ($184.97 CAD/SF) 6% Cap Rate
Investment Highlights
- Oasis Retreat Restaurant
- 10 Minutes S Of Green Valley 40 Minutes S of Tucson
- Space for Owner to live and some others
Executive Summary
Six buildings involved. Restaurant 4082SF, upstairs 2076SF, Straw House 651SF, Caretakers Cottage (totally remodeled)785SF, Artist studio/office 765SF, Woodworking Shop/Office 1174SF, Metal shop with outdoor workspace 720SF. Storage Shed 10' X 30', Zen Garden with labyrinth, Waterfall & Pond
Financial Summary (Pro Forma - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$158,109
|
$15.02
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$158,109
|
$15.02
|
| Taxes |
$15,046
|
$1.43
|
| Operating Expenses |
$25,309
|
$2.40
|
| Total Expenses |
$40,355
|
$3.83
|
| Net Operating Income |
$117,754
|
$11.19
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $158,109 |
| Annual Per SF | $15.02 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $158,109 |
| Annual Per SF | $15.02 |
| Taxes (CAD) | |
|---|---|
| Annual | $15,046 |
| Annual Per SF | $1.43 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $25,309 |
| Annual Per SF | $2.40 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $40,355 |
| Annual Per SF | $3.83 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $117,754 |
| Annual Per SF | $11.19 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Restaurant
Building Size
10,525 SF
Building Class
C
Year Built
1990
Price
$1,946,812 CAD
Price Per SF
$184.97 CAD
Cap Rate
6%
NOI
$116,809 CAD
Percent Leased
Vacant
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.05
Lot Size
4.55 AC
Zoning
B-2 - Commercial
Amenities
- Freeway Visibility
- Restaurant
- Storage Space
- PATH
- Air Conditioning
Not walkable
10/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 111-22-013 | Total Assessment | $167,657 CAD |
| Land Assessment | $7,441 CAD | Annual Taxes | $15,046 CAD ($1.43 CAD/SF) |
| Improvements Assessment | $160,216 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
111-22-013
Land Assessment
$7,441 CAD
Improvements Assessment
$160,216 CAD
Total Assessment
$167,657 CAD
Annual Taxes
$15,046 CAD ($1.43 CAD/SF)
Tax Year
2025
1 of 39
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Stockman's Grill Building | 3001 E Frontage Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.