Share This Listing

Message

957 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

3017-3021 E Carey Ave 12 Unit Apartment Building $1,675,104 CAD ($139,592 CAD/Unit) 6.69% Cap Rate North Las Vegas, NV 89030

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 12 Multi-Family Units with Studio & 1 Bedroom Floor Plans
  • Spacious Corner Lot Within Walking Distance to Convenience Store
  • Conveniently Access to Major Freeways, Including Interstate 11 & 15
  • Physical & Economic Value-Add Opportunity
  • Within Close Proximity of Major NLV Village Mixed-Use Redevelopment Project

EXECUTIVE SUMMARY

The Holden Group of Marcus & Millichap, as the exclusive listing group, is pleased to present the opportunity to acquire 3017 East Carey Avenue, a 12-unit multifamily investment property located near Downtown North Las Vegas. Situated on a spacious corner lot, this asset features a desirable mix of studio and one-bedroom floor plans, ideal for tenants seeking affordability and convenience.
The property offers strong physical and economic value-add potential, with an opportunity to modernize exterior lighting, fencing, and paint, as well as reposition interior units through strategic renovations. Current rents are below market, providing significant upside for investors to increase cash flow through targeted upgrades and professional property management.
3017 East Carey Avenue benefits from a central location with convenient access to Interstates 11 and 15 and is positioned within walking distance of a neighborhood convenience store. The property is located near several community-serving amenities, including the Boys & Girls Club, and a new fire station currently under development at East Carey Avenue and North Carroll Street. Additionally, the property lies near the transformative North Las Vegas Village redevelopment project, a major mixed-use initiative expected to bring new retail, medical, and residential activity to the area.
With its low price per unit, strong tenant demand, and long-term growth potential, 3017 East Carey Avenue presents an excellent opportunity for both first-time and seasoned investors looking to acquire a high-upside asset in a rapidly improving North Las Vegas submarket.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent for a copy of the Offering Memorandum.*

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $174,881 $34.92
Other Income $6,030 $1.20
Vacancy Loss $11,367 $2.27
Effective Gross Income $169,544 $33.85
Taxes $6,198 $1.24
Operating Expenses $51,247 $10.23
Total Expenses $57,445 $11.47
Net Operating Income $112,099 $22.38

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income (CAD)
Annual $174,881
Annual Per SF $34.92
Other Income (CAD)
Annual $6,030
Annual Per SF $1.20
Vacancy Loss (CAD)
Annual $11,367
Annual Per SF $2.27
Effective Gross Income (CAD)
Annual $169,544
Annual Per SF $33.85
Taxes (CAD)
Annual $6,198
Annual Per SF $1.24
Operating Expenses (CAD)
Annual $51,247
Annual Per SF $10.23
Total Expenses (CAD)
Annual $57,445
Annual Per SF $11.47
Net Operating Income (CAD)
Annual $112,099
Annual Per SF $22.38

PROPERTY FACTS

Price $1,675,104 CAD
Price Per Unit $139,592 CAD
Sale Type Investment
Cap Rate 6.69%
Gross Rent Multiplier 9.58
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.30 AC
Building Size 5,008 SF
Average Occupancy 100%
No. Stories 2
Year Built 1978
Parking Ratio 1.6/1,000 SF
Zoning R-4, North Las Vegas - R-4 High-Density Multi-Family Residential

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Tile Floors
  • Refrigerator
  • Deck

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 4 - 352
1+1 8 - 450

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
139-24-510-245
Land Assessment
$88,437 CAD
Improvements Assessment
$90,728 CAD
Total Assessment
$179,165 CAD
Annual Taxes
$6,198 CAD ($1.24 CAD/SF)
Tax Year
2025
  • Listing ID: 36870325

  • Date on Market: 2025-07-22

  • Last Updated:

  • Address: 3017-3021 E Carey Ave, North Las Vegas, NV 89030

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}