Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

3022 Brighton 8th St 12 Unit Apartment Building $2,612,302 CAD ($217,692 CAD/Unit) 10.54% Cap Rate Brooklyn, NY 11235

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Strong Cash Flow
  • Fully Occupied
  • Turn Key

EXECUTIVE SUMMARY

Revived Residential is pleased to present 3022 Brighton 8th Street, an income producing 12-unit property located in the heart of Brighton Beach, Brooklyn. Built in 1932, the building sits on a 25’ x 60’ lot with building dimensions of 21’ x 47’, totaling approximately 2,961 square feet across two stories plus a finished basement. The property consists of 8 Single Room Occupancy (SRO) units, 2 private rooms, 1 studio, and 1 two-bedroom apartment - collectively generating a gross annual rent roll of $253,464 with a net income of approximately $200,200. This equates to a strong 10.5% capitalization rate, providing investors with reliable cash flow. Recent upgrades include a new roof with solar panels, updated plumbing and electrical systems, tile flooring throughout, and a water heater and boiler replaced just three years ago. These capital improvements significantly reduce near-term maintenance costs for a new owner. Brighton Beach remains one of South Brooklyn’s most vibrant neighborhoods, offering convenient access to retail, restaurants, and transit options, including the B and Q subway lines. The property is situated near Ocean View Avenue and Brighton 7th Street, placing it within walking distance to the Brighton Beach boardwalk and Atlantic Ocean. With its healthy rent roll, major building upgrades, and prime Brighton Beach location, 3022 Brighton 8th Street represents an excellent investment opportunity for buyers seeking a stable, income-producing multifamily asset in Brooklyn.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income - -
Net Operating Income $275,399 $139.51

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual -
Annual Per SF -
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual -
Annual Per SF -
Net Operating Income (CAD)
Annual $275,399
Annual Per SF $139.51

PROPERTY FACTS

Price $2,612,302 CAD
Price Per Unit $217,692 CAD
Sale Type Investment
Cap Rate 10.54%
Sale Condition 1031 Exchange
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.03 AC
Building Size 2,961 SF
Average Occupancy 100%
No. Stories 2
Year Built 1932
Opportunity Zone Yes
Zoning R6 - Residential

AMENITIES

UNIT AMENITIES

  • Washer/Dryer
  • Tile Floors
  • Kitchen
  • Tub/Shower
  • Attic
  • Double Pane Windows
  • Handrails

SITE AMENITIES

  • Laundry Facilities
Walk Score®
Walker's Paradise (98)
Transit Score®
Excellent Transit (87)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
08677-0012
Land Assessment
$21,684 CAD (2025)
Improvements Assessment
$192,061 CAD (2025)
Total Assessment
$213,745 CAD (2025)
  • Listing ID: 38792923

  • Date on Market: 2025-12-16

  • Last Updated:

  • Address: 3022 Brighton 8th St, Brooklyn, NY 11235

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}