Log In/Sign Up
Your email has been sent.
N Main 306 Apartments 306 N Main St 18 Unit Apartment Building $1,762,688 CAD ($97,927 CAD/Unit) 7.29% Cap Rate Lexington, TN 38351



INVESTMENT HIGHLIGHTS
- Over the past 24 months, ownership has invested more than $40,000 in interior and exterior renovations.
- Each unit features washer and dryer connections. Units are not currently equipped with washers and dryers.
- Since 2022, ownership has replaced 10 HVAC systems, totaling over $26,000 in capital improvements.
- Units are individually metered for water and electricity, with utilities placed in tenants’ names.
EXECUTIVE SUMMARY
Link to Deal Room and Financials: https://www.marcusmillichap.com/properties/192587/n-main-306-apartments
Marcus & Millichap has been selected to exclusively market for sale the N Main 306 Apartments in Lexington, TN. This offering will allow a potential investor to purchase a rare value-add investment opportunity located in West Tennessee.
N Main 306 Apartments is an 18-unit multifamily property located in Lexington, Tennessee. Built in 1978 on 2.10 acres, the community is composed entirely of two-bedroom units, appealing to a broad tenant base seeking functional layouts and affordability. Over the past 36-months, ownership has invested over $61,000 in capital improvements, including the replacement of 10 HVAC systems and minor unit upgrades across the property. The asset sits in a convenient location between Memphis and Nashville, with Jackson just a short drive away—offering residents access to regional employers, shopping, and services while maintaining the benefits of a smaller, more affordable market.
Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.
At no point should tenants or staff be contacted regarding the sale of the N Main 306 Apartments.
Marcus & Millichap has been selected to exclusively market for sale the N Main 306 Apartments in Lexington, TN. This offering will allow a potential investor to purchase a rare value-add investment opportunity located in West Tennessee.
N Main 306 Apartments is an 18-unit multifamily property located in Lexington, Tennessee. Built in 1978 on 2.10 acres, the community is composed entirely of two-bedroom units, appealing to a broad tenant base seeking functional layouts and affordability. Over the past 36-months, ownership has invested over $61,000 in capital improvements, including the replacement of 10 HVAC systems and minor unit upgrades across the property. The asset sits in a convenient location between Memphis and Nashville, with Jackson just a short drive away—offering residents access to regional employers, shopping, and services while maintaining the benefits of a smaller, more affordable market.
Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.
At no point should tenants or staff be contacted regarding the sale of the N Main 306 Apartments.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,762,688 CAD | Apartment Style | Garden |
| Price Per Unit | $97,927 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 2.10 AC |
| Cap Rate | 7.29% | Building Size | 20,532 SF |
| No. Units | 18 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1978 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Price | $1,762,688 CAD |
| Price Per Unit | $97,927 CAD |
| Sale Type | Investment |
| Cap Rate | 7.29% |
| No. Units | 18 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.10 AC |
| Building Size | 20,532 SF |
| No. Stories | 2 |
| Year Built | 1978 |
| Opportunity Zone |
Yes |
AMENITIES
UNIT AMENITIES
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1.5 | 7 | - | 750 |
| 2+2.5 | 9 | - | 800 |
| 2+3.5 | 1 | - | 800 |
| 2+4 | 1 | - | 800 |
1 1
PROPERTY TAXES
| Parcel Number | 081E-A-029.01 | Total Assessment | $255,274 CAD |
| Land Assessment | $0 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
081E-A-029.01
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$255,274 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 32
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
N Main 306 Apartments | 306 N Main St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
