Log In/Sign Up
Your email has been sent.
3070 Brighton 1st St 4 Unit Apartment Building $2,790,444 CAD ($697,611 CAD/Unit) 7.53% Cap Rate Brooklyn, NY 11235



INVESTMENT HIGHLIGHTS
- OWNER OCCUPIED
- INVESTMENT PROPERTY
EXECUTIVE SUMMARY
Storefront with 3 apartments above.
INVESMENT OPPORTUNITY OR OWN USE
Retail space on ground floor mezzanine (rent $3,350/mo) / 2nd floor apartment (rent $2,200) / 3rd floor apartment (rent $2,100) / 4th floor apartment (rent $2,150) + AVAILABLE SPACE POTENTIONAL $5,000/mo
Rent Roll: $177,600 (POTENTIONAL)
Expenses: $27,000
NOI $150,600 (POTENTIONAL)
INVESMENT OPPORTUNITY OR OWN USE
Retail space on ground floor mezzanine (rent $3,350/mo) / 2nd floor apartment (rent $2,200) / 3rd floor apartment (rent $2,100) / 4th floor apartment (rent $2,150) + AVAILABLE SPACE POTENTIONAL $5,000/mo
Rent Roll: $177,600 (POTENTIONAL)
Expenses: $27,000
NOI $150,600 (POTENTIONAL)
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
1 1
Walk Score®
Walker's Paradise (96)
Transit Score®
Rider's Paradise (98)
Bike Score®
Very Bikeable (71)
PROPERTY TAXES
| Parcel Number | 08669-1201 | Improvements Assessment | $321,142 CAD (2025) |
| Land Assessment | $23,901 CAD (2025) | Total Assessment | $345,043 CAD (2025) |
PROPERTY TAXES
Parcel Number
08669-1201
Land Assessment
$23,901 CAD (2025)
Improvements Assessment
$321,142 CAD (2025)
Total Assessment
$345,043 CAD (2025)
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
3070 Brighton 1st St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
