Share This Listing

Message

957 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Executive Summary

Investment Highlights
Stabilized Mixed-Use Asset
The property features a fully occupied mix of 18 residential apartments and a ground-floor commercial space, offering stable in-place income across both asset classes. The commercial tenant provides additional diversification to the income stream.
Rent-Stabilized with Free Market Exposure
Out of the 18 residential units, 17 are rent stabilized and 1 is free market, allowing for long-term income stability along with potential rent growth as units naturally turn over.
Value-Add Opportunity
Select units have already been upgraded with modern finishes and stainless steel appliances. Investors can increase overall rent roll by renovating remaining apartments in line with market standards and legal rent guidelines.
Prime Brighton Beach Location
Located just a block from the Brighton Beach Boardwalk and Atlantic Ocean, and within walking distance to both Brighton Beach Avenue and Coney Island Avenue retail corridors, the building enjoys strong tenant demand and neighborhood appeal.
Excellent Transit Access
Easy access to the B and Q subway lines provides direct connectivity to Downtown Brooklyn and Manhattan, enhancing tenant retention and lease-up velocity.
Zoning & Overbuilt Advantage
Zoned R6 with a maximum FAR of 2.43, while the property is built to an FAR of 3.72, indicating it's significantly overbuilt. This protects the existing structure’s scale and value.
Delivered Free & Clear
The asset will be delivered free and clear of any existing debt, offering flexibility for various acquisition and financing strategies.

Data Room Click Here to Access

Financial Summary (Actual - 2024) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $6,796,796 CAD
Price Per Unit $357,726 CAD
Sale Type Investment
Cap Rate 6.72%
No. Units 19
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 0.13 AC
Building Size 20,910 SF
Average Occupancy 100%
No. Stories 4
Year Built/Renovated 1931/2016
Opportunity Zone Yes
Zoning R6 - Medium density residential district

Amenities

  • Smoke Detector

Unit Amenities

  • Microwave
  • Heating
  • Kitchen
  • Hardwood Floors
  • Intercom
  • Smoke Free
  • Large Bedrooms

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Public Transportation
  • Private Bathroom
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 10 - 708
2+1 8 - 984
3+2 7 - 1,160
4+2 5 - 1,238
Walk Score®
Walker's Paradise (98)
Transit Score®
Excellent Transit (83)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
08678-0056
Land Assessment
$156,326 CAD (2025)
Improvements Assessment
$874,315 CAD (2025)
Total Assessment
$1,030,641 CAD (2025)
  • Listing ID: 35789238

  • Date on Market: 2025-05-08

  • Last Updated:

  • Address: 3120 Coney Island Ave, Brooklyn, NY 11235

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}