Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Fully occupied five (5) unit property combining a ±3,800 SF ground-floor storefront with four (4) two-bedroom apartments featuring modern amenities
  • Oak & Honey's lease is secured by two absolute personal guaranties and carries two five-year renewal options that can extend term to September 2039
  • Positioned on Broadway just south of Belmont with the #36 bus and Belmont CTA Station steps away, plus (3) rear parking spaces available for lease
  • Oak & Honey occupies the storefront at $32.00 per square foot with contractual term remaining through September 2029
  • Tenants pay their own gas and electric, while Oak & Honey reimburses $29,233 annually in operating expense and real estate tax recoveries

Executive Summary

Triton is pleased to offer 3124 N. Broadway, a five (5) unit mixed-use investment opportunity along the Broadway retail corridor in premier Lakeview East. The ±7,600 square foot property features a ±3,800 SF ground-floor storefront occupied by Oak & Honey, a bakery and bistro known for its artisanal breakfast and lunch dishes, and four (4) uniform 2-bedroom / 1-bathroom apartments averaging ±900 SF. Constructed in 1916 and thoroughly renovated in 2020, the apartments offer in-unit laundry, hardwood floors, individual central HVAC, stainless-steel appliances, and custom fixtures. The building is fully occupied, with three of four apartments at or near market and one offering immediate upside.
The commercial tenancy is credit-enhanced and contractually escalating. Oak & Honey's lease runs through September 30, 2029 at $10,133 per month ($32.00/SF), stepping to $10,437 on October 1, 2026, $10,750 in 2027, and $11,073 in 2028, and is secured by two absolute and unconditional personal guaranties. Two five-year renewal options can extend contractual term to September 2039. Recoveries are defined rather than pro rata: the tenant reimburses 40% of real estate taxes and insurance and 80% of water, electric, and snow removal, delivering $29,233 in annual recovery income, billed as monthly Additional Rent and reconciled annually. The tenant also carries all interior systems, grease trap, exhaust hood, and underground plumbing maintenance, and funded its own build-out, which reverts to ownership at expiration.
The asset is built for low-touch ownership. All units are separately metered, with tenants paying their own gas and electric, and Oak & Honey contracting and paying for its own twice-weekly private scavenger service. Ownership retains only water, sewer, residential refuse, and common area utilities, the majority of which are reimbursed under the commercial lease. Interior and building envelope improvements leave a new owner with no deferred capital expenditures, and five (5) rear surface parking spaces — two allocated to the commercial tenant — command a premium in this submarket.
3124 N. Broadway sits just south of Belmont Avenue, steps from the Belmont CTA station, the lakefront, and the dining and entertainment that define Lakeview East. At the $2,945,000 ask, current net operating income of $178,012 represents a 6.04% cap rate, improving to $190,398 and a 6.47% cap rate on a pro forma basis, with 47% of base rent secured through September 2029. That pro forma rent is contractual, not projected — the Lease Year 3 rate of $10,437 per month commences October 1, 2026.

Data Room Click Here to Access

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
7,400 SF
Building Class
C
Year Built/Renovated
1901/2020
Price
$4,060,978 CAD
Price Per SF
$548.78 CAD
Cap Rate
6.04%
NOI
$245,468 CAD
Tenancy
Single
Building Height
3 Stories
Building FAR
1.14
Lot Size
0.15 AC
Zoning
B3-2 - Commercial
Parking
5 Spaces (0.68 Spaces per 1,000 SF Leased)
Frontage
34’ on N Broadway St

Major Tenants Click Here to Access

  • Tenant
  • Industry
  • SF Occupied
  • Rent/SF
  • Lease Type
  • Lease End
  • Oak & Honey
  • Accommodation and Food Services
  • 99,999 SF
  • $9.99
  • Lorem Ipsum
  • Jan 0000
Tenant Industry SF Occupied Rent/SF Lease Type Lease End
Oak & Honey Accommodation and Food Services 99,999 SF $9.99 Lorem Ipsum Jan 0000
Exceptionally walkable
100/100
Fairly drivable
40/100
Strong public transit
80/100
Moderately bikeable
70/100

Nearby Major Retailers

CrossFit
[solidcore]
Intelligentsia Coffee
BMO
U.S. Bank
Fifth Third Bank
Whole Foods
Anytime Fitness
barre3
Planet Fitness

Property Taxes

Property Taxes

Parcel Number
14-28-104-083-0000
Land Assessment
$167,600 CAD
Improvements Assessment
$142,610 CAD
Total Assessment
$310,209 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 41962961

  • Date on Market: 2026-09-01

  • Last Updated:

  • Address: 3124 N Broadway, Chicago, IL 60657

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}