Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • 6 Single-Story Units on a Large 15,508-SF Lot | Outstanding North Inglewood Location
  • Located Approximately 1.5 Miles from SoFi Stadium & The Forum, and 2 Miles from Intuit Dome | Tremendous Curb Appeal –New Drought-Tolerant Landscaping
  • Each Unit Contains Individual Hot Water Heaters | On-Site Laundry Facility, 6 Garage Spaces & Large Rear Parking Area
  • Large Lot & Ample Parking Area Present Desirable Opportunity to Add Up to 6 ADUs | New Roof and New Electrical | Three Units Recently Renovated
  • Outstanding Unit Mix | Spacious 3-Bedroom Unit with Large Private Backyard & New Washer/Dryer Hook-Ups
  • Centrally Located Near Hollywood Park, Youtube Theatre, Crenshaw/LAX Metro Line Station, SpaceX, Tesla & LAX Airport

Executive Summary

ASSET
6 single-story units on a large 15,508-SF lot in north Inglewood. The property is comprised of (1) 3-bedroom/1-bathroom unit, (2) 2-bedroom/1-bathroom units, (2) 1-bedroom/1-bathroom units and (1) studio/1-bathroom unit. The 3-bedroom unit is spacious and has a large private backyard and new washer/dryer hook-ups. Three of the units have been recently renovated and the studio unit is currently vacant. Each unit has individual hot water heaters and updated electrical subpanels. The property features a new roof, new electrical, new drought-tolerant landscaping, an on-site laundry facility, 6 garage spaces and a large parking area at the rear. The large lot and parking areas present a desirable opportunity to add up to 6 ADUs or redevelop the property to an 11-unit apartment (Buyer to verify).
LOCATION
313 E. Hazel Street is located approximately 1.5 miles from SoFi Stadium and The Forum, and 2 miles from Intuit Dome. It is also conveniently located near Hollywood Park, Youtube Theatre, Crenshaw/LAX Metro Line Station, SpaceX, Tesla, LAX Airport and Upcoming $1 Billion Inglewood Transit Connector Project.
FINANCIALS
This 4,886-SF apartment presents stable in-place rents as well as legitimate rental upside. The asset contains a current cap rate of 6.76% and current GRM of 10.51 and a pro-forma cap rate of 8.43% and pro-forma GRM of 8.90.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $219,918 $45.01
Other Income $403 $0.08
Vacancy Loss $6,609 $1.35
Effective Gross Income $213,712 $43.74
Taxes $32,364 $6.62
Operating Expenses $25,085 $5.13
Total Expenses $57,449 $11.76
Net Operating Income $156,264 $31.98

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $219,918
Annual Per SF $45.01
Other Income (CAD)
Annual $403
Annual Per SF $0.08
Vacancy Loss (CAD)
Annual $6,609
Annual Per SF $1.35
Effective Gross Income (CAD)
Annual $213,712
Annual Per SF $43.74
Taxes (CAD)
Annual $32,364
Annual Per SF $6.62
Operating Expenses (CAD)
Annual $25,085
Annual Per SF $5.13
Total Expenses (CAD)
Annual $57,449
Annual Per SF $11.76
Net Operating Income (CAD)
Annual $156,264
Annual Per SF $31.98

Property Facts

Price $2,311,719 CAD
Price Per Unit $385,286 CAD
Sale Type Investment
Cap Rate 6.76%
Gross Rent Multiplier 10.51
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.36 AC
Building Size 4,886 SF
Average Occupancy 83%
No. Stories 1
Year Built 1955
Parking Ratio 1.23/1,000 SF
Zoning INR3YY

Amenities

Unit Amenities

  • Washer/Dryer Hookup
  • Yard

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+1 1 $3,055 CAD -
2+1 2 $3,578 CAD -
1+1 2 $2,794 CAD -
Studios 1 $2,530 CAD -
Moderately walkable
60/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
4016-016-016
Land Assessment
$815,839 CAD
Improvements Assessment
$199,419 CAD
Total Assessment
$1,015,258 CAD
Annual Taxes
$32,364 CAD ($6.62 CAD/SF)
Tax Year
2025
  • Listing ID: 41267163

  • Date on Market: 2026-07-13

  • Last Updated:

  • Address: 313 E Hazel St, Inglewood, CA 90302

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}