Log In/Sign Up
Your email has been sent.
317 S Flower St 20 Unit Apartment Building $6,880,982 CAD ($344,049 CAD/Unit) 6.87% Cap Rate Santa Ana, CA 92703



INVESTMENT HIGHLIGHTS
- 100% OCCUPIED / GATED / PRIDE OF OWNERSHIP TURNKEY PROPERTY!
- New Exterior Paint, Windows, Staircase & Decking, Security Camera System, Exterior Lighting, Landscaping, Etc.
- Each Unit has a Patio / Balcony
- Individually Metered for Gas & Electric / Covered Secured Parking Garage and Open Parking
- COMPLETELY Renovated Interiors with New Flooring, Stainless Steel Appliances, Fixtures, Sliders, and NEW Kitchens and Bathrooms
- Each unit has there own individual water heater which helps keep water expense low
EXECUTIVE SUMMARY
6.9% CAP RATE ON ACTUAL RENTS IN PLACE RENTS & NOT A PRO FORMA CAP RATE
Alliance Investment Real Estate Group is pleased to present Flower Street Apartments comprised of a 20 unit gated apartment complex located in the heart of Santa Ana. All of the units have been COMPLETELY renovated with approximately $500,000 spent over the last 5 years in both the interiors and exterior. The property is individually metered for both gas & electric and has there own water heater. Each unit has a large patio/balcony for the tenants to enjoy. The renovated units include new kitchens with quartz countertops, stainless steel appliances, new bathrooms/showers with new vanities, tile shower walls, high-efficiency toilets, LED recessed lighting and new windows. The exterior renovations include paint, new staircases and decking, security camera system, exterior lighting and new landscaping. The building is also equipped with a fire sprinkler system throughout. There is also a laundry room with owned equipment that generates additional monthly cashflow. Although existing rents are strong, there is still rental upside with the opportunity for a new investor to raise rents for even better cash flow. This is a great investment opportunity for the passive investor who wants a turnkey, pride of ownership property with great cash flow! All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Agents/Broker of Record takes no responsibility for the accuracy of this information. All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Please call listing office for more information.
Alliance Investment Real Estate Group is pleased to present Flower Street Apartments comprised of a 20 unit gated apartment complex located in the heart of Santa Ana. All of the units have been COMPLETELY renovated with approximately $500,000 spent over the last 5 years in both the interiors and exterior. The property is individually metered for both gas & electric and has there own water heater. Each unit has a large patio/balcony for the tenants to enjoy. The renovated units include new kitchens with quartz countertops, stainless steel appliances, new bathrooms/showers with new vanities, tile shower walls, high-efficiency toilets, LED recessed lighting and new windows. The exterior renovations include paint, new staircases and decking, security camera system, exterior lighting and new landscaping. The building is also equipped with a fire sprinkler system throughout. There is also a laundry room with owned equipment that generates additional monthly cashflow. Although existing rents are strong, there is still rental upside with the opportunity for a new investor to raise rents for even better cash flow. This is a great investment opportunity for the passive investor who wants a turnkey, pride of ownership property with great cash flow! All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Agents/Broker of Record takes no responsibility for the accuracy of this information. All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Please call listing office for more information.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$603,269
|
$58.29
|
| Other Income |
$24,209
|
$2.34
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$627,478
|
$60.63
|
| Taxes |
-
|
-
|
| Operating Expenses |
$154,732
|
$14.95
|
| Total Expenses |
$154,732
|
$14.95
|
| Net Operating Income |
$472,746
|
$45.68
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $603,269 |
| Annual Per SF | $58.29 |
| Other Income (CAD) | |
|---|---|
| Annual | $24,209 |
| Annual Per SF | $2.34 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $627,478 |
| Annual Per SF | $60.63 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $154,732 |
| Annual Per SF | $14.95 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $154,732 |
| Annual Per SF | $14.95 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $472,746 |
| Annual Per SF | $45.68 |
PROPERTY FACTS
| Price | $6,880,982 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $344,049 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.28 AC |
| Cap Rate | 6.87% | Building Size | 10,350 SF |
| Gross Rent Multiplier | 10.97 | Average Occupancy | 100% |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1985/2022 |
| Property Subtype | Apartment | Parking Ratio | 1/1,000 SF |
| Zoning | SD40 | ||
| Price | $6,880,982 CAD |
| Price Per Unit | $344,049 CAD |
| Sale Type | Investment |
| Cap Rate | 6.87% |
| Gross Rent Multiplier | 10.97 |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 10,350 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1985/2022 |
| Parking Ratio | 1/1,000 SF |
| Zoning | SD40 |
AMENITIES
UNIT AMENITIES
- Balcony
- Heating
- Refrigerator
- Stainless Steel Appliances
- Quartz Countertops
SITE AMENITIES
- 24 Hour Access
- Fenced Lot
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 16 | $2,386 CAD | 500 |
| 1+1 | 4 | $2,746 CAD | 750 |
1 1
Walk Score®
Very Walkable (79)
PROPERTY TAXES
| Parcel Number | 008-203-27 | Total Assessment | $5,454,978 CAD |
| Land Assessment | $3,757,534 CAD | Annual Taxes | $0 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,697,444 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
008-203-27
Land Assessment
$3,757,534 CAD
Improvements Assessment
$1,697,444 CAD
Total Assessment
$5,454,978 CAD
Annual Taxes
$0 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
317 S Flower St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
