Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

317 S Flower St 20 Unit Apartment Building $6,880,982 CAD ($344,049 CAD/Unit) 6.87% Cap Rate Santa Ana, CA 92703

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 100% OCCUPIED / GATED / PRIDE OF OWNERSHIP TURNKEY PROPERTY!
  • New Exterior Paint, Windows, Staircase & Decking, Security Camera System, Exterior Lighting, Landscaping, Etc.
  • Each Unit has a Patio / Balcony
  • Individually Metered for Gas & Electric / Covered Secured Parking Garage and Open Parking
  • COMPLETELY Renovated Interiors with New Flooring, Stainless Steel Appliances, Fixtures, Sliders, and NEW Kitchens and Bathrooms
  • Each unit has there own individual water heater which helps keep water expense low

EXECUTIVE SUMMARY

6.9% CAP RATE ON ACTUAL RENTS IN PLACE RENTS & NOT A PRO FORMA CAP RATE
Alliance Investment Real Estate Group is pleased to present Flower Street Apartments comprised of a 20 unit gated apartment complex located in the heart of Santa Ana. All of the units have been COMPLETELY renovated with approximately $500,000 spent over the last 5 years in both the interiors and exterior. The property is individually metered for both gas & electric and has there own water heater. Each unit has a large patio/balcony for the tenants to enjoy. The renovated units include new kitchens with quartz countertops, stainless steel appliances, new bathrooms/showers with new vanities, tile shower walls, high-efficiency toilets, LED recessed lighting and new windows. The exterior renovations include paint, new staircases and decking, security camera system, exterior lighting and new landscaping. The building is also equipped with a fire sprinkler system throughout. There is also a laundry room with owned equipment that generates additional monthly cashflow. Although existing rents are strong, there is still rental upside with the opportunity for a new investor to raise rents for even better cash flow. This is a great investment opportunity for the passive investor who wants a turnkey, pride of ownership property with great cash flow! All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Agents/Broker of Record takes no responsibility for the accuracy of this information. All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Please call listing office for more information.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $603,269 $58.29
Other Income $24,209 $2.34
Vacancy Loss - -
Effective Gross Income $627,478 $60.63
Taxes - -
Operating Expenses $154,732 $14.95
Total Expenses $154,732 $14.95
Net Operating Income $472,746 $45.68

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $603,269
Annual Per SF $58.29
Other Income (CAD)
Annual $24,209
Annual Per SF $2.34
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $627,478
Annual Per SF $60.63
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual $154,732
Annual Per SF $14.95
Total Expenses (CAD)
Annual $154,732
Annual Per SF $14.95
Net Operating Income (CAD)
Annual $472,746
Annual Per SF $45.68

PROPERTY FACTS

Price $6,880,982 CAD
Price Per Unit $344,049 CAD
Sale Type Investment
Cap Rate 6.87%
Gross Rent Multiplier 10.97
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.28 AC
Building Size 10,350 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1985/2022
Parking Ratio 1/1,000 SF
Zoning SD40

AMENITIES

UNIT AMENITIES

  • Balcony
  • Heating
  • Refrigerator
  • Stainless Steel Appliances
  • Quartz Countertops

SITE AMENITIES

  • 24 Hour Access
  • Fenced Lot
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Walk-Up

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 16 $2,386 CAD 500
1+1 4 $2,746 CAD 750
Walk Score®
Very Walkable (79)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
008-203-27
Land Assessment
$3,757,534 CAD
Improvements Assessment
$1,697,444 CAD
Total Assessment
$5,454,978 CAD
Annual Taxes
$0 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 35443558

  • Date on Market: 2025-04-10

  • Last Updated:

  • Address: 317 S Flower St, Santa Ana, CA 92703

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}