Log In/Sign Up
Your email has been sent.
32 N Venice Blvd 4 Unit Apartment Building $4,795,000 CAD ($1,198,750 CAD/Unit) 5.72% Cap Rate Venice, CA 90291
Investment Highlights
- 100% occupied with single tenant with Long-term Stability Lease secured through October 2028
- Tenant responsible for maintenance & operations with Minimal landlord responsibilities (structure + roof only)
- Projected CAP grows to 6.36%
- One 3 Year Option to Extend (FMV) with 3% annual rent increases
- Proven Operator - Well Securitized Lease with additional 3 Personal Guarantees
- LOCATION- Steps from the beach in one of the most dynamic coastal markets in the world!
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$323,358
|
$122.02
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$323,358
|
$122.02
|
| Taxes |
$47,642
|
$17.98
|
| Operating Expenses |
$585
|
$0.22
|
| Total Expenses |
$48,227
|
$18.20
|
| Net Operating Income |
$275,132
|
$103.82
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $323,358 |
| Annual Per SF | $122.02 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $323,358 |
| Annual Per SF | $122.02 |
| Taxes (CAD) | |
|---|---|
| Annual | $47,642 |
| Annual Per SF | $17.98 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $585 |
| Annual Per SF | $0.22 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $48,227 |
| Annual Per SF | $18.20 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $275,132 |
| Annual Per SF | $103.82 |
Property Facts
Amenities
Unit Amenities
- Dishwasher
- Hardwood Floors
- Refrigerator
- Deck
Site Amenities
- Grill
- Gas Range
- Sundeck
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 7+5 | 4 | - | - |
1 1
Very walkable
80/100
Moderately drivable
60/100
Good public transit
70/100
Exceptionally bikeable
90/100
Property Taxes
| Parcel Number | 4226-014-024 | Total Assessment | $3,656,999 CAD |
| Land Assessment | $3,021,001 CAD | Annual Taxes | $47,642 CAD ($17.98 CAD/SF) |
| Improvements Assessment | $635,998 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
4226-014-024
Land Assessment
$3,021,001 CAD
Improvements Assessment
$635,998 CAD
Total Assessment
$3,656,999 CAD
Annual Taxes
$47,642 CAD ($17.98 CAD/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
32 N Venice Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.