Share This Listing

Message

936 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Tremont Street Apartments 321 Tremont St 62 Unit Apartment Building $15,006,140 CAD ($242,035 CAD/Unit) 6.56% Cap Rate Avalon, CA 90704

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Prime Island Location: Walkable Avalon location near beaches, shops, restaurants, and ferry—offering lifestyle and convenience to residents.
  • 100% Occupancy: Zero vacancy with a 30+ year waitlist; strong demand from local workers, seasonal staff, and long-term tenants.
  • Guaranteed Income: 100% of rents paid via HUD HAP contract—eliminates leasing risk and ensures secure, on-time collections.
  • Desirable Unit Mix: (10) 1BD, (37) 2BD, (15) 3BD units appeal to families, couples, and essential workers seeking long-term coastal housing.
  • Institutional Asset: 1.42-acre property with laundry, playground, and shared areas designed for long-term tenant retention.
  • Hands-Off Yield: Projected 13.53% IRR with HUD-backed rent, no turnover, and minimal management—ideal for passive investors.

EXECUTIVE SUMMARY

321 Tremont Street, a 62-unit institutional-quality multifamily asset located in the heart of Avalon on Santa Catalina Island. Situated just steps from the beach, ferry terminal, restaurants, and retail shops, this irreplaceable coastal property offers investors guaranteed income, zero vacancy, and long-term upside in one of Southern California’s most supply-constrained rental markets.
Built in 1983 and spanning approximately 58,700 square feet across five two-story buildings, the property sits on a 61,768 SF leasehold lot. It features a highly desirable unit mix consisting of (10) 1-Bed/1-Bath, (37) 2-Bed/1.5-Bath, and (15) 3-Bed/1.5-Bath units, appealing to a wide tenant base. Residents benefit from on-site amenities including laundry facilities, a children’s playground, and shared open-air gathering spaces.
321 Tremont is 100% occupied and has maintained a tenant waitlist exceeding 30 years. All rental income is secured through a HUD HAP contract, providing guaranteed monthly collections with no turnover or credit risk. The property receives annual rent escalations through OCAF and qualifies for market rent resets every five years via HUD comparability studies, offering built-in rental upside over time.
With strong tenant retention, fully stabilized operations, and minimal management requirements, 321 Tremont represents a rare opportunity to acquire a hands-off, cash-flowing asset in one of California’s most exclusive and in-demand coastal communities. Contact us for the Offering Memorandum and further details.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $15,006,140 CAD
Price Per Unit $242,035 CAD
Sale Type Investment
Cap Rate 6.56%
Gross Rent Multiplier 6.25
No. Units 62
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 1.68 AC
Building Size 58,700 SF
Average Occupancy 100%
No. Stories 2
Year Built 1983
Zoning AVU

AMENITIES

UNIT AMENITIES

  • Heating
  • Kitchen
  • Refrigerator

SITE AMENITIES

  • 24 Hour Access

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 10 $2,647 CAD 700
2+1.5 37 $3,151 CAD 800
3+1.5 15 $3,804 CAD 900
Walk Score®
Very Walkable (85)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
7480-002-071
Land Assessment
$1,871,723 CAD (2025)
Improvements Assessment
$5,882,626 CAD (2025)
Total Assessment
$7,754,349 CAD (2025)
  • Listing ID: 36028118

  • Date on Market: 2025-05-29

  • Last Updated:

  • Address: 321 Tremont St, Avalon, CA 90704

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}