Log In/Sign Up
Your email has been sent.
Tremont Street Apartments 321 Tremont St 62 Unit Apartment Building $15,006,140 CAD ($242,035 CAD/Unit) 6.56% Cap Rate Avalon, CA 90704



INVESTMENT HIGHLIGHTS
- Prime Island Location: Walkable Avalon location near beaches, shops, restaurants, and ferry—offering lifestyle and convenience to residents.
- 100% Occupancy: Zero vacancy with a 30+ year waitlist; strong demand from local workers, seasonal staff, and long-term tenants.
- Guaranteed Income: 100% of rents paid via HUD HAP contract—eliminates leasing risk and ensures secure, on-time collections.
- Desirable Unit Mix: (10) 1BD, (37) 2BD, (15) 3BD units appeal to families, couples, and essential workers seeking long-term coastal housing.
- Institutional Asset: 1.42-acre property with laundry, playground, and shared areas designed for long-term tenant retention.
- Hands-Off Yield: Projected 13.53% IRR with HUD-backed rent, no turnover, and minimal management—ideal for passive investors.
EXECUTIVE SUMMARY
321 Tremont Street, a 62-unit institutional-quality multifamily asset located in the heart of Avalon on Santa Catalina Island. Situated just steps from the beach, ferry terminal, restaurants, and retail shops, this irreplaceable coastal property offers investors guaranteed income, zero vacancy, and long-term upside in one of Southern California’s most supply-constrained rental markets.
Built in 1983 and spanning approximately 58,700 square feet across five two-story buildings, the property sits on a 61,768 SF leasehold lot. It features a highly desirable unit mix consisting of (10) 1-Bed/1-Bath, (37) 2-Bed/1.5-Bath, and (15) 3-Bed/1.5-Bath units, appealing to a wide tenant base. Residents benefit from on-site amenities including laundry facilities, a children’s playground, and shared open-air gathering spaces.
321 Tremont is 100% occupied and has maintained a tenant waitlist exceeding 30 years. All rental income is secured through a HUD HAP contract, providing guaranteed monthly collections with no turnover or credit risk. The property receives annual rent escalations through OCAF and qualifies for market rent resets every five years via HUD comparability studies, offering built-in rental upside over time.
With strong tenant retention, fully stabilized operations, and minimal management requirements, 321 Tremont represents a rare opportunity to acquire a hands-off, cash-flowing asset in one of California’s most exclusive and in-demand coastal communities. Contact us for the Offering Memorandum and further details.
Built in 1983 and spanning approximately 58,700 square feet across five two-story buildings, the property sits on a 61,768 SF leasehold lot. It features a highly desirable unit mix consisting of (10) 1-Bed/1-Bath, (37) 2-Bed/1.5-Bath, and (15) 3-Bed/1.5-Bath units, appealing to a wide tenant base. Residents benefit from on-site amenities including laundry facilities, a children’s playground, and shared open-air gathering spaces.
321 Tremont is 100% occupied and has maintained a tenant waitlist exceeding 30 years. All rental income is secured through a HUD HAP contract, providing guaranteed monthly collections with no turnover or credit risk. The property receives annual rent escalations through OCAF and qualifies for market rent resets every five years via HUD comparability studies, offering built-in rental upside over time.
With strong tenant retention, fully stabilized operations, and minimal management requirements, 321 Tremont represents a rare opportunity to acquire a hands-off, cash-flowing asset in one of California’s most exclusive and in-demand coastal communities. Contact us for the Offering Memorandum and further details.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $15,006,140 CAD | Apartment Style | Garden |
| Price Per Unit | $242,035 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 1.68 AC |
| Cap Rate | 6.56% | Building Size | 58,700 SF |
| Gross Rent Multiplier | 6.25 | Average Occupancy | 100% |
| No. Units | 62 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1983 |
| Property Subtype | Apartment | ||
| Zoning | AVU | ||
| Price | $15,006,140 CAD |
| Price Per Unit | $242,035 CAD |
| Sale Type | Investment |
| Cap Rate | 6.56% |
| Gross Rent Multiplier | 6.25 |
| No. Units | 62 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.68 AC |
| Building Size | 58,700 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1983 |
| Zoning | AVU |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Refrigerator
SITE AMENITIES
- 24 Hour Access
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 10 | $2,647 CAD | 700 |
| 2+1.5 | 37 | $3,151 CAD | 800 |
| 3+1.5 | 15 | $3,804 CAD | 900 |
1 1
Walk Score®
Very Walkable (85)
PROPERTY TAXES
| Parcel Number | 7480-002-071 | Improvements Assessment | $5,882,626 CAD (2025) |
| Land Assessment | $1,871,723 CAD (2025) | Total Assessment | $7,754,349 CAD (2025) |
PROPERTY TAXES
Parcel Number
7480-002-071
Land Assessment
$1,871,723 CAD (2025)
Improvements Assessment
$5,882,626 CAD (2025)
Total Assessment
$7,754,349 CAD (2025)
1 of 29
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Tremont Street Apartments | 321 Tremont St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
