Log In/Sign Up
Your email has been sent.
322 Athol Ave - 320-324 Athol Ave, Oakland CA 94606 5 Unit Apartment Building Offered at $1,526,978 CAD at a 4.17% Cap Rate Oakland, CA 94606



Investment Highlights
- Prime Location in the Cleveland Heights Neighborhood.
- The garages are currently being leased as storage providing $7,800 in additional income per year.
- Two Buildings, One with (4) 1 Bed 1 Bath Units and a detached 2 Bed 1 Bath SFH.
Executive Summary
320–324 Athol Avenue presents a compelling multifamily investment opportunity in Oakland’s highly desirable Cleveland Heights neighborhood, one of the city’s most sought-after rental submarkets. Located just 0.6 miles from Lake Merritt and approximately 2.2 miles from Jack London Square, the property benefits from immediate access to some of the area’s most attractive lifestyle amenities, including waterfront recreation, dining, retail, and entertainment. This highly walkable and transit-accessible location continues to experience strong tenant demand driven by its proximity to major employment centers and urban conveniences.
The offering is further distinguished by a rare opportunity to acquire a contiguous portfolio of three adjacent properties, including the subject property at 320–322 Athol Avenue, a duplex at 326–328 Athol Avenue, and a six-unit building at 330 Athol Avenue. This assemblage provides investors with the ability to achieve scale in a prime Oakland neighborhood, enhancing operational efficiencies while also offering long-term strategic value through potential redevelopment or portfolio consolidation.
The subject property consists of two separate structures totaling approximately 3,745 square feet situated on a 0.11-acre lot. The unit mix includes (4) 1 bed, 1 bath units and (1) 2 bed 1 bath single-family-style residence, creating broad appeal to a diverse tenant base. The configuration of the property allows for flexibility in leasing and positioning, particularly as the detached home offers a unique housing option relative to traditional apartment units.
A key component of the investment profile is the immediate value-add opportunity, with three units currently vacant. This allows a new owner to quickly capture upside by renovating and leasing units at market rents, significantly increasing the property’s income potential from day one. In addition, the property generates supplemental income through detached garages located at the front of the parcel, currently producing approximately $7,800 annually, with potential for further optimization.
Supported by strong underlying market fundamentals, including sustained rental demand and limited new supply in the immediate area, 320–322 Athol Avenue represents an attractive opportunity for both investors seeking stable long-term cash flow and those looking to execute a repositioning strategy. The combination of in-place income, vacancy-driven upside, and the potential to acquire adjacent assets makes this offering particularly well-suited for investors aiming to expand their footprint in Oakland’s Lake Merritt submarket.
The offering is further distinguished by a rare opportunity to acquire a contiguous portfolio of three adjacent properties, including the subject property at 320–322 Athol Avenue, a duplex at 326–328 Athol Avenue, and a six-unit building at 330 Athol Avenue. This assemblage provides investors with the ability to achieve scale in a prime Oakland neighborhood, enhancing operational efficiencies while also offering long-term strategic value through potential redevelopment or portfolio consolidation.
The subject property consists of two separate structures totaling approximately 3,745 square feet situated on a 0.11-acre lot. The unit mix includes (4) 1 bed, 1 bath units and (1) 2 bed 1 bath single-family-style residence, creating broad appeal to a diverse tenant base. The configuration of the property allows for flexibility in leasing and positioning, particularly as the detached home offers a unique housing option relative to traditional apartment units.
A key component of the investment profile is the immediate value-add opportunity, with three units currently vacant. This allows a new owner to quickly capture upside by renovating and leasing units at market rents, significantly increasing the property’s income potential from day one. In addition, the property generates supplemental income through detached garages located at the front of the parcel, currently producing approximately $7,800 annually, with potential for further optimization.
Supported by strong underlying market fundamentals, including sustained rental demand and limited new supply in the immediate area, 320–322 Athol Avenue represents an attractive opportunity for both investors seeking stable long-term cash flow and those looking to execute a repositioning strategy. The combination of in-place income, vacancy-driven upside, and the potential to acquire adjacent assets makes this offering particularly well-suited for investors aiming to expand their footprint in Oakland’s Lake Merritt submarket.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$115,663
|
$30.88
|
| Other Income |
$10,877
|
$2.90
|
| Vacancy Loss |
$3,470
|
$0.93
|
| Effective Gross Income |
$123,070
|
$32.86
|
| Taxes |
$19,513
|
$5.21
|
| Operating Expenses |
$35,126
|
$9.38
|
| Total Expenses |
$54,639
|
$14.59
|
| Net Operating Income |
$68,431
|
$18.27
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $115,663 |
| Annual Per SF | $30.88 |
| Other Income (CAD) | |
|---|---|
| Annual | $10,877 |
| Annual Per SF | $2.90 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $3,470 |
| Annual Per SF | $0.93 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $123,070 |
| Annual Per SF | $32.86 |
| Taxes (CAD) | |
|---|---|
| Annual | $19,513 |
| Annual Per SF | $5.21 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $35,126 |
| Annual Per SF | $9.38 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $54,639 |
| Annual Per SF | $14.59 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $68,431 |
| Annual Per SF | $18.27 |
Property Facts
| Price | $1,526,978 CAD | Apartment Style | Garden |
| Price Per Unit | $305,396 CAD | Lot Size | 0.11 AC |
| Sale Type | Investment | Building Size | 3,745 SF |
| Cap Rate | 4.17% | Average Occupancy | 40% |
| Gross Rent Multiplier | 13.2 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1915 |
| Property Type | Multifamily | Parking Ratio | 1.07/1,000 SF |
| Zoning | RM-2/S-13 | ||
| Price | $1,526,978 CAD |
| Price Per Unit | $305,396 CAD |
| Sale Type | Investment |
| Cap Rate | 4.17% |
| Gross Rent Multiplier | 13.2 |
| No. Units | 5 |
| Property Type | Multifamily |
| Apartment Style | Garden |
| Lot Size | 0.11 AC |
| Building Size | 3,745 SF |
| Average Occupancy | 40% |
| No. Stories | 2 |
| Year Built | 1915 |
| Parking Ratio | 1.07/1,000 SF |
| Zoning | RM-2/S-13 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $1,190 CAD | - |
| 1+1 | 4 | $1,854 CAD | - |
1 1
Very walkable
80/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
70/100
1 of 30
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
322 Athol Ave - 320-324 Athol Ave, Oakland CA 94606
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
