Share This Listing

Message

927 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Prime Location in the Cleveland Heights Neighborhood.
  • The garages are currently being leased as storage providing $7,800 in additional income per year.
  • Two Buildings, One with (4) 1 Bed 1 Bath Units and a detached 2 Bed 1 Bath SFH.

Executive Summary

320–324 Athol Avenue presents a compelling multifamily investment opportunity in Oakland’s highly desirable Cleveland Heights neighborhood, one of the city’s most sought-after rental submarkets. Located just 0.6 miles from Lake Merritt and approximately 2.2 miles from Jack London Square, the property benefits from immediate access to some of the area’s most attractive lifestyle amenities, including waterfront recreation, dining, retail, and entertainment. This highly walkable and transit-accessible location continues to experience strong tenant demand driven by its proximity to major employment centers and urban conveniences.
The offering is further distinguished by a rare opportunity to acquire a contiguous portfolio of three adjacent properties, including the subject property at 320–322 Athol Avenue, a duplex at 326–328 Athol Avenue, and a six-unit building at 330 Athol Avenue. This assemblage provides investors with the ability to achieve scale in a prime Oakland neighborhood, enhancing operational efficiencies while also offering long-term strategic value through potential redevelopment or portfolio consolidation.
The subject property consists of two separate structures totaling approximately 3,745 square feet situated on a 0.11-acre lot. The unit mix includes (4) 1 bed, 1 bath units and (1) 2 bed 1 bath single-family-style residence, creating broad appeal to a diverse tenant base. The configuration of the property allows for flexibility in leasing and positioning, particularly as the detached home offers a unique housing option relative to traditional apartment units.
A key component of the investment profile is the immediate value-add opportunity, with three units currently vacant. This allows a new owner to quickly capture upside by renovating and leasing units at market rents, significantly increasing the property’s income potential from day one. In addition, the property generates supplemental income through detached garages located at the front of the parcel, currently producing approximately $7,800 annually, with potential for further optimization.
Supported by strong underlying market fundamentals, including sustained rental demand and limited new supply in the immediate area, 320–322 Athol Avenue represents an attractive opportunity for both investors seeking stable long-term cash flow and those looking to execute a repositioning strategy. The combination of in-place income, vacancy-driven upside, and the potential to acquire adjacent assets makes this offering particularly well-suited for investors aiming to expand their footprint in Oakland’s Lake Merritt submarket.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $115,663 $30.88
Other Income $10,877 $2.90
Vacancy Loss $3,470 $0.93
Effective Gross Income $123,070 $32.86
Taxes $19,513 $5.21
Operating Expenses $35,126 $9.38
Total Expenses $54,639 $14.59
Net Operating Income $68,431 $18.27

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $115,663
Annual Per SF $30.88
Other Income (CAD)
Annual $10,877
Annual Per SF $2.90
Vacancy Loss (CAD)
Annual $3,470
Annual Per SF $0.93
Effective Gross Income (CAD)
Annual $123,070
Annual Per SF $32.86
Taxes (CAD)
Annual $19,513
Annual Per SF $5.21
Operating Expenses (CAD)
Annual $35,126
Annual Per SF $9.38
Total Expenses (CAD)
Annual $54,639
Annual Per SF $14.59
Net Operating Income (CAD)
Annual $68,431
Annual Per SF $18.27

Property Facts

Price $1,526,978 CAD
Price Per Unit $305,396 CAD
Sale Type Investment
Cap Rate 4.17%
Gross Rent Multiplier 13.2
No. Units 5
Property Type Multifamily
Apartment Style Garden
Lot Size 0.11 AC
Building Size 3,745 SF
Average Occupancy 40%
No. Stories 2
Year Built 1915
Parking Ratio 1.07/1,000 SF
Zoning RM-2/S-13

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 1 $1,190 CAD -
1+1 4 $1,854 CAD -
Very walkable
80/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
70/100
  • Listing ID: 40029045

  • Date on Market: 2026-04-03

  • Last Updated:

  • Address: 322 Athol Ave, Oakland, CA 94606

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}