Log In/Sign Up
Your email has been sent.
3226 W St 4 Unit Apartment Building $1,248,891 CAD ($312,223 CAD/Unit) 6.20% Cap Rate Sacramento, CA 95817



Investment Highlights
- VERY NICE TURN KEY COTTAGES
- PRIVATE QUIET CLEAN SAFE
Executive Summary
Excellent turn-key investment. ONE COTTAGE IS NOW VACANT AND READY TO SHOW!!
!Fresh paint & new roofs! A great opportunity to own 4 darling & desirable detached cottages on one lot, centrally
located on a quiet street near shopping, restaurants & downtown. 3226, 3228 & 3230 W Street are all cute 1-bedroom, 1 full bath cottages with
lots of character and charm. Each property features a comfortable living room, spacious kitchen, and inside laundry hook-ups. 3226 is located
over the 3-car garage and features 2 bedrooms & 1 full bath & W/D hook-ups. Garage spaces are offered to the tenants to rent for additional
income. Tenants pay gas & electricity. Close to everything; UC Davis Medical Center, downtown, award-winning schools, shopping, parks &
freeway access. One unit at 3230 W Street has been updated, is vacant, and available to be shown. PLEASE DO NOT DISTURB THE
Tenants of the other units. Tenants are on Month-to-Month leases. Tenants pay metered gas & electricity separately. Rents are $1,500,
$1,495, $1,502, and $1,895 per month. In addition to rents, tenants also pay a total of $237, combined per month, towards
sewer/water/garbage & garage rent. Total monthly income is $6,629. Total annual income is $79,548. GRM is 11.3 and 8.85% Cap Rate based
on gross rents. A fantastic investment opportunity with lots of potential.
Listing courtesy of Greg Batchelder, DRE# 00182401, Windermere Signature Properties, El Dorado Hills/Folsom.
!Fresh paint & new roofs! A great opportunity to own 4 darling & desirable detached cottages on one lot, centrally
located on a quiet street near shopping, restaurants & downtown. 3226, 3228 & 3230 W Street are all cute 1-bedroom, 1 full bath cottages with
lots of character and charm. Each property features a comfortable living room, spacious kitchen, and inside laundry hook-ups. 3226 is located
over the 3-car garage and features 2 bedrooms & 1 full bath & W/D hook-ups. Garage spaces are offered to the tenants to rent for additional
income. Tenants pay gas & electricity. Close to everything; UC Davis Medical Center, downtown, award-winning schools, shopping, parks &
freeway access. One unit at 3230 W Street has been updated, is vacant, and available to be shown. PLEASE DO NOT DISTURB THE
Tenants of the other units. Tenants are on Month-to-Month leases. Tenants pay metered gas & electricity separately. Rents are $1,500,
$1,495, $1,502, and $1,895 per month. In addition to rents, tenants also pay a total of $237, combined per month, towards
sewer/water/garbage & garage rent. Total monthly income is $6,629. Total annual income is $79,548. GRM is 11.3 and 8.85% Cap Rate based
on gross rents. A fantastic investment opportunity with lots of potential.
Listing courtesy of Greg Batchelder, DRE# 00182401, Windermere Signature Properties, El Dorado Hills/Folsom.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | 1,923 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 010-0262-005 | Improvements Assessment | $398,541 CAD |
| Land Assessment | $204,170 CAD | Total Assessment | $602,712 CAD |
Property Taxes
Parcel Number
010-0262-005
Land Assessment
$204,170 CAD
Improvements Assessment
$398,541 CAD
Total Assessment
$602,712 CAD
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3226 W St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
